XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenue:    
Services $ 437.5 $ 362.5
Product sales 224.1 222.7
Instant products 150.2 140.2
Total revenue 811.8 725.4
Operating expenses:    
Cost of services [1] 121.9 103.3
Cost of product sales [1] 105.1 106.6
Cost of instant products [1] 69.7 70.1
Selling, general and administrative 171.6 140.7
Research and development 53.8 42.4
Depreciation, amortization and impairments 188.1 165.1
Restructuring and other 52.2 9.2
Operating (loss) income 49.4 88.0
Other (expense) income:    
Interest expense (154.8) (159.4)
Earnings from equity investments 7.3 9.5
Loss on debt financing transactions (93.2) (29.7)
Loss on remeasurement of debt (1.1) 0.0
Other (expense) income, net (3.2) 7.5
Total other expense, net (245.0) (172.1)
Net loss before income taxes (195.6) (84.1)
Income tax provision (6.2) (16.7)
Net (loss) income (201.8) (100.8)
Other comprehensive income (loss):    
Foreign currency translation gain 50.9 33.6
Pension and post-retirement loss, net of tax (0.7) (0.3)
Derivative financial instruments unrealized gain, net of tax 1.9 2.8
Other comprehensive income 52.1 36.1
Comprehensive (loss) income $ (149.7) $ (64.7)
Basic and diluted net loss per share:    
Basic (in dollars per share) $ (2.24) $ (1.14)
Diluted (in dollars per share) $ (2.24) $ (1.14)
Weighted average number of shares used in per share calculations:    
Basic (in shares) 90.1 88.2
Diluted (in shares) 90.1 88.2
[1] Exclusive of D&A