XML 76 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 198.2 $ 115.1
Restricted cash 26.0 24.7
Accounts receivable, net 479.3 495.0
Notes receivable, net 123.3 125.4
Inventories 252.7 242.3
Prepaid expenses, deposits and other current assets 117.6 114.1
Property and equipment, net 574.8 612.2
Investment in subsidiaries 0.0 0.0
Goodwill 2,930.7 2,888.4
Intangible assets, net 1,710.3 1,768.3
Intercompany balances 0.0 0.0
Software, net 378.7 409.1
Other assets 274.4 292.8
Total assets 7,066.0 7,087.4
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 39.5 49.3
Other current liabilities 647.4 643.1
Long-term debt, excluding current portion 8,062.7 8,024.9
Other long-term liabilities 314.5 305.8
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,998.1) (1,935.7)
Total liabilities and stockholders' (deficit) equity 7,066.0 7,087.4
Non-current restricted cash 16.6 17.1
Reportable Legal Entities | SGI (Issuer)    
Assets    
Cash and cash equivalents 2.8 1.7
Restricted cash 0.0 0.0
Accounts receivable, net 63.7 61.4
Notes receivable, net 0.0 0.0
Inventories 40.6 40.3
Prepaid expenses, deposits and other current assets 23.8 15.7
Property and equipment, net 90.3 98.4
Investment in subsidiaries 958.9 926.7
Goodwill 188.3 188.3
Intangible assets, net 36.5 37.5
Intercompany balances 5,478.8 5,415.1
Software, net 20.0 21.4
Other assets 305.0 236.5
Total assets 7,208.7 7,043.0
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 32.9 43.0
Other current liabilities 170.2 158.7
Long-term debt, excluding current portion 8,056.9 7,767.3
Other long-term liabilities 9.1 12.4
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,060.4) (938.4)
Total liabilities and stockholders' (deficit) equity 7,208.7 7,043.0
Reportable Legal Entities | SGC (Parent and Issuer)    
Assets    
Cash and cash equivalents 142.7 32.7
Restricted cash 0.0 0.0
Accounts receivable, net 0.1 0.0
Notes receivable, net 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses, deposits and other current assets 7.4 11.6
Property and equipment, net 14.8 5.6
Investment in subsidiaries 3,099.8 3,000.7
Goodwill 0.0 0.0
Intangible assets, net 183.2 185.8
Intercompany balances 0.0 0.0
Software, net 77.6 74.7
Other assets 233.9 233.6
Total assets 3,759.5 3,544.7
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 105.9 100.5
Long-term debt, excluding current portion 0.0 248.7
Other long-term liabilities 171.0 159.0
Intercompany balances 5,480.7 4,972.2
Stockholders' (deficit) equity (1,998.1) (1,935.7)
Total liabilities and stockholders' (deficit) equity 3,759.5 3,544.7
Reportable Legal Entities | Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 25.9 24.6
Accounts receivable, net 182.1 199.2
Notes receivable, net 99.2 94.4
Inventories 93.0 83.1
Prepaid expenses, deposits and other current assets 41.9 45.6
Property and equipment, net 330.2 369.3
Investment in subsidiaries 967.1 944.0
Goodwill 1,932.4 1,931.6
Intangible assets, net 1,278.0 1,343.0
Intercompany balances 0.0 0.0
Software, net 233.0 264.6
Other assets 57.3 50.8
Total assets 5,240.1 5,350.2
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 212.7 216.3
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities 517.2 468.8
Intercompany balances 313.1 559.5
Stockholders' (deficit) equity 4,197.1 4,105.6
Total liabilities and stockholders' (deficit) equity 5,240.1 5,350.2
Non-current restricted cash 15.9 16.4
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 53.4 81.8
Restricted cash 0.1 0.1
Accounts receivable, net 233.4 234.4
Notes receivable, net 24.1 31.0
Inventories 147.2 138.1
Prepaid expenses, deposits and other current assets 44.5 41.2
Property and equipment, net 161.5 154.9
Investment in subsidiaries 0.0 0.0
Goodwill 810.0 768.5
Intangible assets, net 212.6 202.0
Intercompany balances 315.0 116.6
Software, net 48.1 48.4
Other assets 150.4 173.5
Total assets 2,200.3 1,990.5
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 6.6 6.3
Other current liabilities 161.0 168.7
Long-term debt, excluding current portion 5.8 8.9
Other long-term liabilities 87.7 67.2
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity 1,939.2 1,739.4
Total liabilities and stockholders' (deficit) equity 2,200.3 1,990.5
Non-current restricted cash 0.7 0.7
Eliminating Entries    
Assets    
Cash and cash equivalents (0.7) (1.1)
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.0
Notes receivable, net 0.0 0.0
Inventories (28.1) (19.2)
Prepaid expenses, deposits and other current assets 0.0 0.0
Property and equipment, net (22.0) (16.0)
Investment in subsidiaries (5,025.8) (4,871.4)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany balances (5,793.8) (5,531.7)
Software, net 0.0 0.0
Other assets (472.2) (401.6)
Total assets (11,342.6) (10,841.0)
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities (2.4) (1.1)
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities (470.5) (401.6)
Intercompany balances (5,793.8) (5,531.7)
Stockholders' (deficit) equity (5,075.9) (4,906.6)
Total liabilities and stockholders' (deficit) equity $ (11,342.6) $ (10,841.0)