XML 166 R155.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements                          
Revenue $ 737.0 $ 671.6 $ 691.5 $ 658.7 $ 565.8 $ 415.6 $ 416.9 $ 388.1   $ 2,758.8 $ 1,786.4 $ 1,090.9 $ 928.6
Cost of instant ticket revenues, cost of services and cost of sales 323.4 250.0 275.3 255.4 275.0 199.2 192.4 182.8   1,104.1 849.4 591.7  
Selling, general and administrative 144.1 136.8 140.9 145.9 225.1 95.6 95.2 91.8   567.7 507.7 266.4  
Research and development 43.1 45.9 48.0 46.9 40.0 26.3 24.8 25.9   183.9 117.0 26.0  
Employee termination and restructuring 2.9 5.6 5.2 8.2 18.3 1.9 4.9 5.6   21.9 30.7 22.7  
Depreciation and amortization 210.3 286.5 222.2 184.2 163.8 100.4 96.0 94.1   903.2 454.3 202.4  
Goodwill impairments 67.6 935.0 0.0 0.0         $ 935.0 1,002.6 0.0 0.0  
Operating loss (54.4) (988.2) (0.1) 18.1 (156.4) (7.8) 3.6 (12.1) (970.2) (1,024.6) (172.7) (18.3)  
Interest expense                   (664.9) (307.2) (119.5)  
Other income (expense), net                   (4.7) (15.0) (5.5)  
Net loss from continuing operations before income taxes                   (1,694.2) (494.9) (143.3)  
Equity in (loss) income of subsidiaries                   0.0 0.0 0.0  
Income tax benefit                   299.9 260.6 117.7  
Net loss from continuing operations                   (1,394.3) (234.3) (25.6) $ (43.9)
Net loss from discontinued operations                   0.0 0.0 (4.6)  
Net loss $ (127.5) (1,078.2) $ (102.2) $ (86.4) $ (47.1) $ (69.8) $ (72.4) $ (45.0) (1,266.8) (1,394.3) (234.3) (30.2)  
Other comprehensive (loss) income                   (127.8) (112.7) 21.3  
Comprehensive loss   $ 1,127.2             $ 1,402.9 (1,522.1) (347.0) (8.9)  
Operating Segments                          
Condensed Financial Statements                          
Revenue                   2,758.8 1,786.4 1,090.9  
Selling, general and administrative                   418.4 365.9 167.9  
Research and development                   183.9 117.0 26.0  
Employee termination and restructuring                   12.9 26.1 13.7  
Depreciation and amortization                   844.1 429.1 201.1  
Goodwill impairments                   1,002.6      
Operating loss                   (807.2) (1.1) 90.5  
Eliminating Entries                          
Condensed Financial Statements                          
Revenue                   (338.6) (259.9) (3.9)  
Cost of instant ticket revenues, cost of services and cost of sales                   (338.6) (259.8) (8.5)  
Selling, general and administrative                   0.0 0.0 (1.6)  
Research and development                   0.0 0.0 0.0  
Employee termination and restructuring                   0.0 0.0 0.0  
Depreciation and amortization                   0.0 0.0 0.0  
Goodwill impairments                   0.0      
Operating loss                   0.0 (0.1) 6.2  
Interest expense                   0.0 0.0 0.0  
Other income (expense), net                   0.0 0.0 (6.2)  
Net loss from continuing operations before income taxes                   0.0 (0.1) 0.0  
Equity in (loss) income of subsidiaries                   1,419.0 246.9 25.5  
Income tax benefit                   0.0 0.0 0.0  
Net loss from continuing operations                   1,419.0 246.8 25.5  
Net loss from discontinued operations                   0.0 0.0 4.6  
Net loss                   1,419.0 246.8 30.1  
Other comprehensive (loss) income                   146.4 112.2 0.7  
Comprehensive loss                   1,565.4 359.0 30.8  
Parent Company | Operating Segments                          
Condensed Financial Statements                          
Revenue                   0.0 0.0 0.0  
Cost of instant ticket revenues, cost of services and cost of sales                   0.0 0.0 0.0  
Selling, general and administrative                   62.0 86.7 77.2  
Research and development                   0.0 0.0 0.0  
Employee termination and restructuring                   6.1 3.5 8.9  
Depreciation and amortization                   33.7 7.9 1.2  
Goodwill impairments                   0.0      
Operating loss                   (101.8) (98.1) (87.3)  
Interest expense                   (21.0) (21.1) (21.1)  
Other income (expense), net                   (21.0) (57.9) 16.3  
Net loss from continuing operations before income taxes                   (143.8) (177.1) (92.1)  
Equity in (loss) income of subsidiaries                   (1,288.3) (312.0) (62.0)  
Income tax benefit                   37.8 254.8 128.5  
Net loss from continuing operations                   (1,394.3) (234.3) (25.6)  
Net loss from discontinued operations                   0.0 0.0 (4.6)  
Net loss                   (1,394.3) (234.3) (30.2)  
Other comprehensive (loss) income                   (127.8) (112.7) 21.3  
Comprehensive loss                   (1,522.1) (347.0) (8.9)  
SGI | Operating Segments                          
Condensed Financial Statements                          
Revenue                   446.9 432.0 413.1  
Cost of instant ticket revenues, cost of services and cost of sales                   322.1 325.5 129.1  
Selling, general and administrative                   67.6 67.0 52.7  
Research and development                   5.5 4.0 4.6  
Employee termination and restructuring                   1.3 1.8 2.8  
Depreciation and amortization                   40.4 46.9 46.1  
Goodwill impairments                   67.6      
Operating loss                   (57.6) (13.2) 177.8  
Interest expense                   (643.2) (285.3) (97.6)  
Other income (expense), net                   204.9 4.3 (190.5)  
Net loss from continuing operations before income taxes                   (495.9) (294.2) (110.3)  
Equity in (loss) income of subsidiaries                   6.5 55.9 29.4  
Income tax benefit                   16.6 (0.3) (0.3)  
Net loss from continuing operations                   (472.8) (238.6) (81.2)  
Net loss from discontinued operations                   0.0 0.0    
Net loss                   (472.8) (238.6) (81.2)  
Other comprehensive (loss) income                   (11.0) (7.5) (1.8)  
Comprehensive loss                   (483.8) (246.1) (83.0)  
Guarantor Subsidiaries | Operating Segments                          
Condensed Financial Statements                          
Revenue                   1,540.5 850.0 142.3  
Cost of instant ticket revenues, cost of services and cost of sales                   522.7 358.6 175.2  
Selling, general and administrative                   244.0 200.8 45.4  
Research and development                   139.3 88.6 16.6  
Employee termination and restructuring                   11.2 17.5 3.5  
Depreciation and amortization                   681.4 294.9 59.9  
Goodwill impairments                   802.9      
Operating loss                   (861.0) (110.4) (158.3)  
Interest expense                   0.0 0.0 0.0  
Other income (expense), net                   (167.3) (14.2) 180.9  
Net loss from continuing operations before income taxes                   (1,028.3) (124.6) 22.6  
Equity in (loss) income of subsidiaries                   (137.2) 9.2 7.1  
Income tax benefit                   290.0 19.7 0.0  
Net loss from continuing operations                   (875.5) (95.7) 29.7  
Net loss from discontinued operations                   0.0 0.0    
Net loss                   (875.5) (95.7) 29.7  
Other comprehensive (loss) income                   (4.4) 6.5 0.0  
Comprehensive loss                   (879.9) (89.2) 29.7  
Non-Guarantor Subsidiaries | Operating Segments                          
Condensed Financial Statements                          
Revenue                   1,110.0 764.3 539.4  
Cost of instant ticket revenues, cost of services and cost of sales                   597.9 425.1 295.9  
Selling, general and administrative                   194.1 153.2 92.7  
Research and development                   39.1 24.4 4.8  
Employee termination and restructuring                   3.3 7.9 7.5  
Depreciation and amortization                   147.7 104.6 95.2  
Goodwill impairments                   132.1      
Operating loss                   (4.2) 49.1 43.3  
Interest expense                   (0.7) (0.8) (0.8)  
Other income (expense), net                   (21.3) 52.8 (6.0)  
Net loss from continuing operations before income taxes                   (26.2) 101.1 36.5  
Equity in (loss) income of subsidiaries                   0.0 0.0 0.0  
Income tax benefit                   (44.5) (13.6) (10.5)  
Net loss from continuing operations                   (70.7) 87.5 26.0  
Net loss from discontinued operations                   0.0 0.0 (4.6)  
Net loss                   (70.7) 87.5 21.4  
Other comprehensive (loss) income                   (131.0) (111.2) 1.1  
Comprehensive loss                   $ (201.7) $ (23.7) $ 22.5