XML 133 R122.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term and Other Debt - Maturities of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument    
Within 1 Year $ 50.3  
In 2 Years 50.6  
In 3 Years 396.0  
In 4 Years 45.8  
In 5 Years 2,482.0  
After 5 Years 5,380.0  
Total long-term debt outstanding 8,404.7 $ 8,547.3
Unamortized discount (26.3) (31.3)
Unamortized deferred financing costs (171.4) (203.1)
Total long-term debt outstanding 8,207.0 8,312.9
Senior subordinated notes due in 2021    
Debt Instrument    
Unamortized discount (2.4)  
Revolver | Revolver, varying interest rate, due 2018    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 95.0  
In 4 Years 0.0  
In 5 Years 0.0  
After 5 Years 0.0  
Total long-term debt outstanding 95.0 185.0
Unamortized discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding 95.0 185.0
Term Loan | Term Loan, varying interest rate, due 2020    
Debt Instrument    
Within 1 Year 23.0  
In 2 Years 23.0  
In 3 Years 23.0  
In 4 Years 23.0  
In 5 Years 2,162.0  
After 5 Years 0.0  
Total long-term debt outstanding 2,254.0  
Term Loan | Term Loan, varying interest rate, due 2022    
Debt Instrument    
Within 1 Year 20.0  
In 2 Years 20.0  
In 3 Years 20.0  
In 4 Years 20.0  
In 5 Years 20.0  
After 5 Years 1,880.0  
Total long-term debt outstanding 1,980.0  
Senior subordinated notes | Senior subordinated notes, due in 2018    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 250.0  
In 4 Years 0.0  
In 5 Years 0.0  
After 5 Years 0.0  
Total long-term debt outstanding 250.0 250.0
Unamortized discount 0.0 0.0
Unamortized deferred financing costs (2.0) (2.7)
Total long-term debt outstanding 248.0 247.3
Senior subordinated notes | Senior subordinated notes due 2020    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 0.0  
In 4 Years 0.0  
In 5 Years 300.0  
After 5 Years 0.0  
Total long-term debt outstanding 300.0 300.0
Unamortized discount 0.0 0.0
Unamortized deferred financing costs (3.6) (4.4)
Total long-term debt outstanding 296.4 295.6
Senior subordinated notes | Senior subordinated notes due in 2021    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 0.0  
In 4 Years 0.0  
In 5 Years 0.0  
After 5 Years 350.0  
Total long-term debt outstanding 350.0 350.0
Unamortized discount (1.8) (2.2)
Unamortized deferred financing costs (5.6) (6.7)
Total long-term debt outstanding 342.6 341.1
Senior subordinated notes | Secured Notes    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 0.0  
In 4 Years 0.0  
In 5 Years 0.0  
After 5 Years 950.0  
Total long-term debt outstanding 950.0 950.0
Unamortized discount 0.0 0.0
Unamortized deferred financing costs (16.4) (19.2)
Total long-term debt outstanding 933.6 930.8
Senior subordinated notes | Unsecured Notes    
Debt Instrument    
Within 1 Year 0.0  
In 2 Years 0.0  
In 3 Years 0.0  
In 4 Years 0.0  
In 5 Years 0.0  
After 5 Years 2,200.0  
Total long-term debt outstanding 2,200.0 2,200.0
Unamortized discount 0.0 0.0
Unamortized deferred financing costs (42.1) (48.2)
Total long-term debt outstanding 2,157.9 2,151.8
Capital lease obligations | Capital lease obligations    
Debt Instrument    
Within 1 Year 7.3  
In 2 Years 7.6  
In 3 Years 8.0  
In 4 Years 2.8  
In 5 Years 0.0  
After 5 Years 0.0  
Total long-term debt outstanding 25.7 35.3
Unamortized discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding $ 25.7 $ 35.3