XML 132 R121.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term and Other Debt - Outstanding Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument    
Long-term Debt, Gross $ 8,404.7 $ 8,547.3
Unamortized debt discount (26.3) (31.3)
Unamortized deferred financing costs (171.4) (203.1)
Total long-term debt outstanding 8,207.0 8,312.9
Less: current portion of long-term debt (50.3) (50.6)
Long-term debt, excluding current portion 8,156.7 8,262.3
Senior subordinated notes due in 2021    
Debt Instrument    
Unamortized debt discount (2.4)  
Revolver | Revolver, varying interest rate, due 2018    
Debt Instrument    
Long-term Debt, Gross 95.0 185.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding 95.0 185.0
Term Loan | Term Loan, varying interest rate, due 2020    
Debt Instrument    
Long-term Debt, Gross 2,254.0 2,277.0
Unamortized debt discount (7.8) (9.4)
Unamortized deferred financing costs (52.5) (63.9)
Total long-term debt outstanding 2,193.7 2,203.7
Term Loan | Term Loan, varying interest rate, due 2021    
Debt Instrument    
Long-term Debt, Gross 1,980.0 2,000.0
Unamortized debt discount (16.7) (19.7)
Unamortized deferred financing costs (49.2) (58.0)
Total long-term debt outstanding 1,914.1 1,922.3
Senior subordinated notes | Senior subordinated notes, due in 2018    
Debt Instrument    
Long-term Debt, Gross 250.0 250.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (2.0) (2.7)
Total long-term debt outstanding $ 248.0 247.3
Debt Instrument, interest rate, stated percentage 8.125%  
Senior subordinated notes | Senior subordinated notes due 2020    
Debt Instrument    
Long-term Debt, Gross $ 300.0 300.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (3.6) (4.4)
Total long-term debt outstanding $ 296.4 295.6
Debt Instrument, interest rate, stated percentage 6.25%  
Senior subordinated notes | Senior subordinated notes due in 2021    
Debt Instrument    
Long-term Debt, Gross $ 350.0 350.0
Unamortized debt discount (1.8) (2.2)
Unamortized deferred financing costs (5.6) (6.7)
Total long-term debt outstanding $ 342.6 341.1
Debt Instrument, interest rate, stated percentage 6.625%  
Senior subordinated notes | Secured Notes    
Debt Instrument    
Long-term Debt, Gross $ 950.0 950.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (16.4) (19.2)
Total long-term debt outstanding $ 933.6 930.8
Debt Instrument, interest rate, stated percentage 7.00%  
Senior subordinated notes | Unsecured Notes    
Debt Instrument    
Long-term Debt, Gross $ 2,200.0 2,200.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (42.1) (48.2)
Total long-term debt outstanding $ 2,157.9 2,151.8
Debt Instrument, interest rate, stated percentage 10.00%  
Capital lease obligations    
Debt Instrument    
Debt Instrument, interest rate, stated percentage 3.90%  
Capital lease obligations | Capital lease obligations, 3.9% interest as of December 31, 2015 payable monthly through 2019    
Debt Instrument    
Long-term Debt, Gross $ 25.7 35.3
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding $ 25.7 $ 35.3