XML 179 R153.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
ASSETS          
Cash and cash equivalents $ 128.7   $ 171.8 $ 153.7 $ 109.0
Restricted cash 20.2   27.2    
Accounts receivable, net 487.1   468.4    
Notes receivable, net 167.7   188.7    
Inventories 248.5   265.6    
Prepaid expenses, deposits and other current assets 123.3   183.5    
Property and equipment, net 794.0   1,012.8    
Investment in subsidiaries 0.0   0.0    
Goodwill 3,013.7 $ 3,085.2 4,108.3 1,183.1  
Intangible assets, net 1,920.0   2,251.6    
Intercompany balances 0.0   0.0    
Software, net 485.9   592.7    
Other assets 343.1   450.5    
Total assets 7,732.2 8,215.1 9,721.1 4,109.6  
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 50.3   50.6    
Other current liabilities 603.6   605.2    
Long-term debt, excluding current portion 8,156.7   8,262.3    
Other long-term liabilities 417.1   799.1    
Intercompany balances 0.0   0.0    
Stockholders’ (deficit) equity (1,495.5) (1,380.8) 3.9 375.0  
Total liabilities and stockholders' (deficit) equity 7,732.2 $ 8,215.1 9,721.1    
Parent Company          
ASSETS          
Cash and cash equivalents 43.2   37.9 57.3 27.1
Restricted cash 0.0   0.0    
Accounts receivable, net 0.0   0.0    
Notes receivable, net 0.0   0.0    
Inventories 0.0   0.0    
Prepaid expenses, deposits and other current assets 26.8   56.4    
Property and equipment, net 8.2   0.5    
Investment in subsidiaries 3,280.9   4,730.7    
Goodwill 0.0   0.0    
Intangible assets, net 138.3   162.0    
Intercompany balances 0.0   0.0    
Software, net 35.6   15.6    
Other assets 232.5   8.3    
Total assets 3,765.5   5,011.4    
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 0.0   0.0    
Other current liabilities 63.7   68.2    
Long-term debt, excluding current portion 248.0   247.2    
Other long-term liabilities 119.1   136.2    
Intercompany balances 4,830.2   4,555.9    
Stockholders’ (deficit) equity (1,495.5)   3.9    
Total liabilities and stockholders' (deficit) equity 3,765.5   5,011.4    
SGI          
ASSETS          
Cash and cash equivalents 0.0   0.1 0.0 0.4
Restricted cash 0.0   0.0    
Accounts receivable, net 94.6   61.8    
Notes receivable, net 0.0   0.0    
Inventories 36.9   35.2    
Prepaid expenses, deposits and other current assets 7.0   3.4    
Property and equipment, net 106.4   119.5    
Investment in subsidiaries 838.1   953.4    
Goodwill 186.0   253.6    
Intangible assets, net 39.8   42.2    
Intercompany balances 6,511.1   6,580.0    
Software, net 32.7   32.9    
Other assets 123.4   55.2    
Total assets 7,976.0   8,137.3    
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 43.0   43.0    
Other current liabilities 150.5   118.0    
Long-term debt, excluding current portion 7,890.3   7,987.4    
Other long-term liabilities 14.5   59.1    
Intercompany balances 0.0   (0.1)    
Stockholders’ (deficit) equity (122.3)   (70.1)    
Total liabilities and stockholders' (deficit) equity 7,976.0   8,137.3    
Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 4.7   28.8 26.8 2.4
Restricted cash 20.0   27.1    
Accounts receivable, net 233.6   212.9    
Notes receivable, net 114.2   136.6    
Inventories 104.2   133.8    
Prepaid expenses, deposits and other current assets 52.1   80.6    
Property and equipment, net 502.2   660.4    
Investment in subsidiaries 648.3   975.2    
Goodwill 1,990.5   2,781.6    
Intangible assets, net 1,505.8   1,761.8    
Intercompany balances 0.0   0.0    
Software, net 359.8   467.3    
Other assets 51.7   78.2    
Total assets 5,587.1   7,344.3    
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 0.0   0.0    
Other current liabilities 245.4   245.2    
Long-term debt, excluding current portion 0.0   0.0    
Other long-term liabilities 502.1   543.0    
Intercompany balances 1,558.2   1,637.9    
Stockholders’ (deficit) equity 3,281.4   4,918.2    
Total liabilities and stockholders' (deficit) equity 5,587.1   7,344.3    
Non-Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 80.8   105.0 69.6 79.1
Restricted cash 0.2   0.1    
Accounts receivable, net 158.9   193.7    
Notes receivable, net 53.5   52.1    
Inventories 119.6   124.4    
Prepaid expenses, deposits and other current assets 37.4   43.1    
Property and equipment, net 188.7   241.7    
Investment in subsidiaries 0.0   0.0    
Goodwill 837.2   1,073.1    
Intangible assets, net 236.1   285.6    
Intercompany balances 0.0   0.0    
Software, net 57.8   76.9    
Other assets 241.7   296.8    
Total assets 2,011.9   2,492.5    
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 7.3   7.6    
Other current liabilities 144.0   173.8    
Long-term debt, excluding current portion 18.4   27.7    
Other long-term liabilities 87.7   48.8    
Intercompany balances 122.6   386.3    
Stockholders’ (deficit) equity 1,631.9   1,848.3    
Total liabilities and stockholders' (deficit) equity 2,011.9   2,492.5    
Eliminating Entries          
ASSETS          
Cash and cash equivalents 0.0   0.0 $ 0.0 $ 0.0
Restricted cash 0.0   0.0    
Accounts receivable, net 0.0   0.0    
Notes receivable, net 0.0   0.0    
Inventories (12.2)   (27.8)    
Prepaid expenses, deposits and other current assets 0.0   0.0    
Property and equipment, net (11.5)   (9.3)    
Investment in subsidiaries (4,767.3)   (6,659.3)    
Goodwill 0.0   0.0    
Intangible assets, net 0.0   0.0    
Intercompany balances (6,511.1)   (6,580.0)    
Software, net 0.0   0.0    
Other assets (306.2)   12.0    
Total assets (11,608.3)   (13,264.4)    
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY          
Current portion of long-term debt 0.0   0.0    
Other current liabilities 0.0   0.0    
Long-term debt, excluding current portion 0.0   0.0    
Other long-term liabilities (306.3)   12.0    
Intercompany balances (6,511.0)   (6,580.0)    
Stockholders’ (deficit) equity (4,791.0)   (6,696.4)    
Total liabilities and stockholders' (deficit) equity $ (11,608.3)   $ (13,264.4)