XML 27 R81.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements        
Revenue $ 691.5 $ 416.9 $ 1,350.2 $ 805.0
Cost of services, cost of product sales and cost of instant games (1) [1] 275.3 192.4 530.7 375.2
Selling, general and administrative 140.9 95.2 286.8 187.0
Research and development 48.0 24.8 94.9 50.7
Employee termination and restructuring 5.2 4.9 13.4 10.5
Depreciation and amortization 222.2 96.0 406.4 190.1
Operating income (loss) (0.1) 3.6 18.0 (8.5)
Interest expense (166.4) (49.3) (330.7) (97.2)
Other (expense) income, net (1.0) (22.0) (3.5) 0.9
Net loss before income taxes (167.5) (67.7) (316.2) (104.8)
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) 65.3 (4.7) 127.6 (12.6)
Net loss (102.2) (72.4) (188.6) (117.4)
Other comprehensive (loss) income 23.1 4.2 (87.1) 3.7
Comprehensive (loss) income (79.1) (68.2) (275.7) (113.7)
Parent Company        
Condensed Financial Statements        
Revenue 0.0 0.0 0.0 0.0
Cost of services, cost of product sales and cost of instant games (1) 0.0 [1] 0.0 0.0 0.0
Selling, general and administrative 16.7 17.0 31.6 32.1
Research and development 0.0 0.0 0.0 0.0
Employee termination and restructuring 1.4 2.0 3.2 2.0
Depreciation and amortization 8.1 1.8 16.0 5.5
Operating income (loss) (26.2) (20.8) (50.8) (39.6)
Interest expense (5.3) 3.1 (3.9) (2.3)
Other (expense) income, net 6.2 (17.3) 18.0 (32.6)
Net loss before income taxes (25.3) (35.0) (36.7) (74.5)
Equity in (loss) income of subsidiaries (143.0) (32.8) (281.3) (32.9)
Income tax benefit (expense) 66.1 (4.6) 129.4 (10.0)
Net loss (102.2) (72.4) (188.6) (117.4)
Other comprehensive (loss) income 23.1 4.2 (87.1) 3.7
Comprehensive (loss) income (79.1) (68.2) (275.7) (113.7)
SGI        
Condensed Financial Statements        
Revenue 106.4 109.8 217.6 210.2
Cost of services, cost of product sales and cost of instant games (1) [1] 79.0 80.8 160.3 155.9
Selling, general and administrative 18.4 17.5 34.6 34.1
Research and development 1.4 0.6 2.8 1.1
Employee termination and restructuring 0.7 0.0 0.9 0.2
Depreciation and amortization 9.8 10.1 19.6 20.3
Operating income (loss) (2.9) 0.8 (0.6) (1.4)
Interest expense (83.1) (4.4) (119.3) (46.5)
Other (expense) income, net 18.3 (18.8) 35.9 (3.2)
Net loss before income taxes (67.7) (22.4) (84.0) (51.1)
Equity in (loss) income of subsidiaries 22.7 20.6 29.3 35.1
Income tax benefit (expense) (0.1) (0.1) (0.1) (0.1)
Net loss (45.1) (1.9) (54.8) (16.1)
Other comprehensive (loss) income 3.3 (4.9) (9.8) 3.0
Comprehensive (loss) income (41.8) (6.8) (64.6) (13.1)
Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 430.6 227.6 862.9 433.8
Cost of services, cost of product sales and cost of instant games (1) [1] 139.5 95.7 284.8 179.4
Selling, general and administrative 70.8 41.8 145.1 82.1
Research and development 39.3 20.1 77.1 41.6
Employee termination and restructuring 2.4 2.5 6.9 4.1
Depreciation and amortization 170.8 61.7 299.6 119.8
Operating income (loss) 7.8 5.8 49.4 6.8
Interest expense (77.9) (47.7) (207.3) (47.9)
Other (expense) income, net (29.0) 1.5 (68.8) (0.7)
Net loss before income taxes (99.1) (40.4) (226.7) (41.8)
Equity in (loss) income of subsidiaries 9.5 (3.6) 3.3 (7.0)
Income tax benefit (expense) 2.9 0.0 2.9 0.0
Net loss (86.7) (44.0) (220.5) (48.8)
Other comprehensive (loss) income (25.4) 0.0 (8.5) (0.3)
Comprehensive (loss) income (112.1) (44.0) (229.0) (49.1)
Non-Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 261.5 140.2 470.3 278.7
Cost of services, cost of product sales and cost of instant games (1) [1] 163.8 76.6 286.2 157.6
Selling, general and administrative 35.0 18.9 75.5 38.7
Research and development 7.3 4.1 15.0 8.0
Employee termination and restructuring 0.7 0.4 2.4 4.2
Depreciation and amortization 33.5 22.4 71.2 44.5
Operating income (loss) 21.2 17.8 20.0 25.7
Interest expense (0.1) (0.3) (0.2) (0.5)
Other (expense) income, net 3.5 12.7 11.4 37.4
Net loss before income taxes 24.6 30.2 31.2 62.6
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) (3.6) 0.0 (4.6) (2.5)
Net loss 21.0 30.2 26.6 60.1
Other comprehensive (loss) income 42.4 9.7 (77.2) 10.1
Comprehensive (loss) income 63.4 39.9 (50.6) 70.2
Eliminating Entries        
Condensed Financial Statements        
Revenue (107.0) (60.7) (200.6) (117.7)
Cost of services, cost of product sales and cost of instant games (1) [1] (107.0) (60.7) (200.6) (117.7)
Selling, general and administrative 0.0 0.0 0.0 0.0
Research and development 0.0 0.0 0.0 0.0
Employee termination and restructuring 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Other (expense) income, net 0.0 (0.1) 0.0 0.0
Net loss before income taxes 0.0 (0.1) 0.0 0.0
Equity in (loss) income of subsidiaries 110.8 15.8 248.7 4.8
Income tax benefit (expense) 0.0 0.0 0.0 0.0
Net loss 110.8 15.7 248.7 4.8
Other comprehensive (loss) income (20.3) (4.8) 95.5 (12.8)
Comprehensive (loss) income $ 90.5 $ 10.9 $ 344.2 $ (8.0)
[1] Exclusive of depreciation and amortization.