XML 36 R67.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term and Other Debt Schedule of Long-term Debt Instruments (Details) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Debt Instrument    
Total long-term debt outstanding $ 8,482,600,000 $ 8,516,000,000
Less: debt payments due within one year (50,600,000) (50,600,000)
Long-term debt, net of debt payments due within one year 8,432,000,000 8,465,400,000
Revolver, varying interest rate, due 2018    
Debt Instrument    
Total long-term debt outstanding 175,000,000 185,000,000
Senior secured term loan credit facility, due 2020    
Debt Instrument    
Total long-term debt outstanding [1] 2,256,900,000 2,267,600,000
Long-term debt, gross 2,265,500,000 2,277,000,000
Loan discount amortization 8,600,000 9,400,000
Senior secured term loan credit facility due 2021    
Debt Instrument    
Total long-term debt outstanding [2] 1,971,800,000 1,980,300,000
Long-term debt, gross 1,990,000,000 2,000,000,000
Loan discount amortization 18,200,000 0
2018 Notes    
Debt Instrument    
Total long-term debt outstanding 250,000,000 250,000,000
2020 Notes    
Debt Instrument    
Total long-term debt outstanding 300,000,000 300,000,000
2021 Notes    
Debt Instrument    
Total long-term debt outstanding [3] 348,000,000 347,800,000
Long-term debt, gross 350,000,000 350,000,000
Loan discount amortization 2,000,000 2.2
Secured Notes    
Debt Instrument    
Total long-term debt outstanding 950,000,000 950,000,000
Unsecured Notes    
Debt Instrument    
Total long-term debt outstanding 2,200,000,000 2,200,000,000
Capital lease obligations, 3.9% interest as of June 30, 2015 payable monthly through 2019    
Debt Instrument    
Total long-term debt outstanding $ 30,900,000 $ 35,300,000
Capital lease interest rate 3.90% 3.90%
[1] Total of $2,265.5 million in principal amount less unamortized loan discount in the amount of $8.6 million as of June 30, 2015. Total of $2,277.0 million in principal amount less unamortized loan discount in the amount of $9.4 million as of December 31, 2014.
[2] Total of $1,990.0 million in principal amount less unamortized loan discount in the amount of $18.2 million as of June 30, 2015. Total of $2,000.0 million in principal amount less unamortized loan discount in the amount of $19.7 million as of December 31, 2014.
[3] Total of $350.0 million in principal amount less unamortized loan discount in the amount of $2.0 million as of June 30, 2015. Total of $350.0 million in principal amount less unamortized loan discount in the amount of $2.2 million as of December 31, 2014.