XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF SIGNIFICANT EXPENSE CATEGORIES AND CONSOLIDATED NET LOSS (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Research and development expenses $ 11,639,411 $ 11,287,691
General and administrative expenses 7,493,035 9,742,739
Total operating expenses 19,132,446 21,030,430
Loss from operations (19,132,446) (21,030,430)
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Research and development expenses 11,639,000 11,288,000
Change Increase (Decrease), Research and development expenses $ 351,000  
Change Increase (Decrease), Research and development expenses, percentage 3.10%  
General and administrative expenses $ 7,493,000 9,742,000
Change Increase (Decrease), General and administrative expenses $ (2,249,000)  
Change Increase (Decrease), General and administrative expenses, percentage (23.10%)  
Total operating expenses $ 19,132,000 21,030,000
Change Increase (Decrease), Operating expenses $ (1,898,000)  
Change Increase (Decrease), Operating expenses, percentage (9.00%)  
Loss from operations $ (19,132,000) (21,030,000)
Change Increase (Decrease), Loss from operations $ (1,898,000)  
Change Increase (Decrease), Loss from operations, percentage (9.00%)  
Operating Segments [Member] | Clinical Research [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 5,240,000 2,990,000
Change Increase (Decrease), Subtotal $ 2,250,000  
Change Increase (Decrease), Subtotal, percentage 75.30%  
Operating Segments [Member] | Clinical Research [Member] | Ovation [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 1,386,000 1,197,000
Change Increase (Decrease), Subtotal $ 189,000  
Change Increase (Decrease), Subtotal, percentage 15.80%  
Operating Segments [Member] | Clinical Research [Member] | Vaccine [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 1,420,000
Change Increase (Decrease), Subtotal $ 1,420,000  
Change Increase (Decrease), Subtotal, percentage 100.00%  
Operating Segments [Member] | Clinical Research [Member] | Other Clinical And Regulatory [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 2,434,000 1,793,000
Change Increase (Decrease), Subtotal $ 641,000  
Change Increase (Decrease), Subtotal, percentage 35.80%  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 6,399,000 8,298,000
Change Increase (Decrease), Subtotal $ (1,899,000)  
Change Increase (Decrease), Subtotal, percentage (22.90%)  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | Ovation [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 1,819,000 1,504,000
Change Increase (Decrease), Subtotal $ 315,000  
Change Increase (Decrease), Subtotal, percentage 20.90%  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | PlaCCine Vaccine [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 2,554,000 4,511,000
Change Increase (Decrease), Subtotal $ (1,957,000)  
Change Increase (Decrease), Subtotal, percentage (43.40%)  
Operating Segments [Member] | Non-Clinical R&D and CMC [Member] | Manufacturing (CMC) [Member]    
Segment Reporting Information [Line Items]    
Subtotal $ 2,026,000 $ 2,283,000
Change Increase (Decrease), Subtotal $ (257,000)  
Change Increase (Decrease), Subtotal, percentage (11.30%)