XML 60 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earn-out Milestone Liability (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 20, 2014
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Gain (Loss) from Change in Fair Value of Earn out Milestone Liability           $ 547,324      
Minimum [Member]                  
Risk adjusted assessment of each milestone   35.00% 35.00% 50.00% 50.00% 35.00% 50.00% 35.00% 50.00%
Estimated Time to Achieve the Milestone     1 year 29 days   1 year 9 months 9 months 29 days 1 year 6 months 1 year 3 months 29 days 2 years
Maximum [Member]                  
Risk adjusted assessment of each milestone   80.00% 80.00% 80.00% 80.00% 80.00% 80.00% 80.00% 80.00%
Estimated Time to Achieve the Milestone     1 year 2 months 30 days   2 years 2 months 30 days 1 year 2 years 1 year 6 months 2 years 6 months
EGEN Inc [Member]                  
Future earn-out payments $ 30,400,000             $ 24,400,000  
Fair value of Acquisition consideration $ 13,900,000   $ 12,800,000   $ 13,500,000 $ 13,100,000 $ 13,800,000 $ 12,500,000 $ 13,200,000
Gain (Loss) from Change in Fair Value of Earn out Milestone Liability   $ 270,195   $ 292,228   $ 547,324 $ 575,979    
EGEN Inc [Member] | Minimum [Member]                  
Risk adjusted assessment of each milestone 10.00%                
Estimated Time to Achieve the Milestone 1 year 6 months                
EGEN Inc [Member] | Maximum [Member]                  
Future earn-out payments $ 30,400,000                
Risk adjusted assessment of each milestone 67.00%                
Estimated Time to Achieve the Milestone 2 years 6 months