XML 54 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 19 Months Ended 26 Months Ended
Jun. 27, 2018
Jun. 10, 2014
Jun. 10, 2014
Nov. 25, 2013
Jun. 20, 2014
Nov. 30, 2013
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 10, 2014
Dec. 15, 2016
Jun. 30, 2018
Dec. 17, 2015
Jun. 26, 2017
Class of warrant or right, exercise price of warrants or rights                           $ 1.65
Hercules Warrant [Member]                            
Debt instrument, unamortized discount, total   $ 476,261 $ 476,261             $ 476,261        
Horizon Credit Agreement [Member]                            
Precentage of outstanding principle balance, description                 an amount equal to 1-3%          
Interest expense, debt, total             $ 10,794   $ 10,794          
Amortization of debt issuance costs             $ 4,237   $ 4,237          
Horizon Credit Agreement [Member] | Horizon Warrants [Member]                            
Class of warrant or right, number of securities called by each warrant or right             190,114   190,114     190,114    
Class of warrant or right, exercise price of warrants or rights             $ 2.63   $ 2.63     $ 2.63    
Debt instrument, unamortized discount, total             $ 507,116   $ 507,116     $ 507,116    
Percentage for original debt, amount                 4.00%          
Debt issuance costs, gross             $ 400,000   $ 400,000     $ 400,000    
Horizon Credit Agreement [Member] | LIBOR plus [Member]                            
Line of credit, interest rate             7.625%   7.625%     7.625%    
Horizon Credit Agreement [Member] | Horizon [Member]                            
Debt instrument, unamortized discount, total             $ 100,000   $ 100,000     $ 100,000    
Debt issuance costs, gross             782,116   782,116     782,116    
Debt issuance costs, net, total             $ 175,000   175,000     $ 175,000    
Hercules Credit Agreement [Member]                            
Interest expense, debt, total               $ 11,731 56,386          
Amortization of debt issuance costs               $ 17,685 $ 35,370          
Hercules Credit Agreement [Member] | Hercules Warrant [Member]                            
Class of warrant or right, number of securities called by each warrant or right       6,963                    
Class of warrant or right, exercise price of warrants or rights       $ 50.26                    
Debt issuance costs, gross   $ 350,000 350,000             350,000        
Warrant date       Nov. 25, 2018                    
Hercules Credit Agreement [Member] | Prime Rate [Member]                            
Debt instrument, basis spread on variable rate                     11.50% 11.75% 11.25%  
Hercules Credit Agreement [Member] | Hercules [Member]                            
Proceeds from lines of credit, total                   $ 10,000,000        
Debt instrument, unamortized discount, total           $ 230,000                
Debt issuance costs, net, total           122,378                
EGEN Inc [Member]                            
Payments to acquire businesses, gross         $ 3,000,000                  
EGEN Inc [Member] | Hercules Credit Agreement [Member]                            
Payments to acquire businesses, gross     $ 3,000,000                      
Second Tranche [Member] | Hercules Credit Agreement [Member]                            
Class of warrant or right, number of securities called by each warrant or right   6,963 6,963             6,963        
Percentage for original debt, amount   3.50%                        
Original debt, amount   $ 5,000,000                        
Loan Agreement [Member] | Horizon Technology Finance Corporation [Member]                            
Line of credit facility, maximum borrowing capacity $ 10,000,000                          
Loan Agreement [Member] | Hercules Technology Growth Capital, Inc. [Member]                            
Line of credit facility, maximum borrowing capacity           20,000,000                
Horizon Credit Agreement [Member]                            
Proceeds from lines of credit, total $ 10,000,000                          
Hercules Credit Agreement [Member] | First Tranche [Member]                            
Proceeds from lines of credit, total           5,000,000                
Repayments of lines of credit           $ 4,000,000                
Hercules Credit Agreement [Member] | Second Tranche [Member]                            
Proceeds from lines of credit, total     $ 5,000,000