XML 62 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (25,494,273)us-gaap_NetIncomeLoss $ (8,251,358)us-gaap_NetIncomeLoss $ (26,568,382)us-gaap_NetIncomeLoss
Non-cash items included in net loss:      
Depreciation and amortization 369,327us-gaap_DepreciationDepletionAndAmortization 339,229us-gaap_DepreciationDepletionAndAmortization 281,489us-gaap_DepreciationDepletionAndAmortization
Change in fair value of common stock warrant liability (204,279)us-gaap_FairValueAdjustmentOfWarrants (8,090,636)us-gaap_FairValueAdjustmentOfWarrants 4,117,534us-gaap_FairValueAdjustmentOfWarrants
Change in fair value of earn-out milestone liability (213,949)us-gaap_IncreaseDecreaseInOtherOperatingAssets    
Cash received for non-refundable research and development fee   5,000,000clsn_CashReceivedForNonrefundableResearchAndDevelopmentFee  
Deferred revenue (500,000)us-gaap_IncreaseDecreaseInDeferredRevenue (500,000)us-gaap_IncreaseDecreaseInDeferredRevenue  
Stock based compensation 2,585,132us-gaap_ShareBasedCompensation 1,235,437us-gaap_ShareBasedCompensation 1,143,764us-gaap_ShareBasedCompensation
Shares issued out of treasury 64,483clsn_TreasuryStockContributedTo401KPlan 98,046clsn_TreasuryStockContributedTo401KPlan 107,049clsn_TreasuryStockContributedTo401KPlan
Amortization of deferred finance charges and debt discount associated with note payable 437,994clsn_DeferredFinanceCharges 336,387clsn_DeferredFinanceCharges 43,215clsn_DeferredFinanceCharges
Amortization of patent license fee 7,500us-gaap_AmortizationOfIntangibleAssets 7,500us-gaap_AmortizationOfIntangibleAssets 7,500us-gaap_AmortizationOfIntangibleAssets
Change in deferred rent liability (24,375)us-gaap_IncreaseDecreaseInDeferredLiabilities (18,940)us-gaap_IncreaseDecreaseInDeferredLiabilities 55,256us-gaap_IncreaseDecreaseInDeferredLiabilities
Loss realized on sale of investment securities 24,727us-gaap_GainLossOnSaleOfSecuritiesNet 92,364us-gaap_GainLossOnSaleOfSecuritiesNet 7,580us-gaap_GainLossOnSaleOfSecuritiesNet
Net changes in:      
Interest receivable on investments 2,018us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (146,123)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable 177,820us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Prepaid expenses and other current assets 77,468us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (121,235)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 585,595us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other assets 1,932us-gaap_IncreaseDecreaseInDepositOtherAssets (116,181)us-gaap_IncreaseDecreaseInDepositOtherAssets 18,721us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable 1,764,563us-gaap_IncreaseDecreaseInAccountsPayable (887,332)us-gaap_IncreaseDecreaseInAccountsPayable (1,344,379)us-gaap_IncreaseDecreaseInAccountsPayable
Other accrued liabilities (251,288)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,497,566us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (776,955)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash used in operating activities (21,353,020)us-gaap_NetCashProvidedByUsedInOperatingActivities (9,525,276)us-gaap_NetCashProvidedByUsedInOperatingActivities (22,144,193)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of investment securities (29,825,918)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (66,323,059)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (16,394,358)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale and maturity of investment securities 42,812,300us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 37,194,375us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 18,478,591us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Cash used in acquisition of EGEN, Inc., net of cash received (2,820,649)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Refund on security for letter of credit 50,000clsn_RefundOfDepositForLetterOfCredit 50,000clsn_RefundOfDepositForLetterOfCredit  
Purchases of property and equipment (672,256)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (57,494)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (613,390)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) by investing activities 9,543,477us-gaap_NetCashProvidedByUsedInInvestingActivities (29,136,178)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,470,843us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from sale of preferred stock, net of issuance costs   13,616,432us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock  
Proceeds from sale of common stock equity, net of issuance costs 13,788,811us-gaap_ProceedsFromIssuanceOfCommonStock 15,622,955us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from exercise of common stock warrants 0us-gaap_ProceedsFromWarrantExercises 261,944us-gaap_ProceedsFromWarrantExercises 10,106,557us-gaap_ProceedsFromWarrantExercises
Proceeds from exercise of common stock options 0us-gaap_ProceedsFromStockOptionsExercised 184,047us-gaap_ProceedsFromStockOptionsExercised 697,220us-gaap_ProceedsFromStockOptionsExercised
Proceeds from note payable 5,000,000us-gaap_ProceedsFromNotesPayable 4,763,803us-gaap_ProceedsFromNotesPayable 4,825,494us-gaap_ProceedsFromNotesPayable
Principal payments on note payable (10,891)us-gaap_RepaymentsOfNotesPayable (5,060,711)us-gaap_RepaymentsOfNotesPayable (110,287)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 18,777,920us-gaap_NetCashProvidedByUsedInFinancingActivities 29,388,470us-gaap_NetCashProvidedByUsedInFinancingActivities 15,518,984us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 6,968,377us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,272,984)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,154,366)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 5,718,504us-gaap_CashAndCashEquivalentsAtCarryingValue 14,991,488us-gaap_CashAndCashEquivalentsAtCarryingValue 20,145,854us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 12,686,881us-gaap_CashAndCashEquivalentsAtCarryingValue 5,718,504us-gaap_CashAndCashEquivalentsAtCarryingValue 14,991,488us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest $ 892,600us-gaap_InterestPaid $ 637,183us-gaap_InterestPaid $ 359,413us-gaap_InterestPaid