XML 30 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 8 - Notes Payable (Details) (USD $)
12 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 28 Months Ended 1 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Nov. 25, 2013
Jun. 10, 2014
Jun. 30, 2014
Nov. 30, 2013
Jun. 10, 2014
Jun. 30, 2012
Mar. 31, 2013
Jun. 20, 2014
Feb. 28, 2014
Nov. 30, 2011
Dec. 31, 2011
Jun. 09, 2014
Note 8 - Notes Payable (Details) [Line Items]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) $ 8.18us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 $ 10.65us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 $ 15.17us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1                     $ 1,418us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1  
Fair Value Assumptions, Expected Volatility Rate   64.74%us-gaap_FairValueAssumptionsExpectedVolatilityRate 92.02%us-gaap_FairValueAssumptionsExpectedVolatilityRate                        
Fair Value Assumptions, Risk Free Interest Rate   0.13%us-gaap_FairValueAssumptionsRiskFreeInterestRate 0.73%us-gaap_FairValueAssumptionsRiskFreeInterestRate                        
Fair Value Assumptions, Expected Term   1 year 3 months 1 year 47 days                        
Increase (Decrease) in Other Operating Assets $ 213,949us-gaap_IncreaseDecreaseInOtherOperatingAssets                            
Number of Warrants Issued (in Shares) 1,801,802clsn_NumberOfWarrantsIssued 1,341,382clsn_NumberOfWarrantsIssued                          
Lab Equipment [Member] | November 2011 Capital Lease [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Capital Leased Assets, Gross                         144,448us-gaap_CapitalLeasedAssetsGross
/ us-gaap_LeaseArrangementTypeAxis
= clsn_November2011CapitalLeaseMember
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= clsn_LabEquipmentMember
   
Hercules Warrant [Member] | First 50 Percent [Member] | Hercules Credit Agreement [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in Shares)       97,493us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
/ us-gaap_StatementScenarioAxis
= clsn_FirstFiftyPercentMember
                     
Hercules Warrant [Member] | First 50 Percent [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Debt Instrument, Unamortized Discount           260,928us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_StatementScenarioAxis
= clsn_FirstFiftyPercentMember
                 
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in Shares)           97,493us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_StatementScenarioAxis
= clsn_FirstFiftyPercentMember
                 
Hercules Warrant [Member] | Second 50 Percent [Member] | Hercules Credit Agreement [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in Shares)         97,493us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
/ us-gaap_StatementScenarioAxis
= clsn_SecondFiftyPercentMember
    97,493us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
/ us-gaap_StatementScenarioAxis
= clsn_SecondFiftyPercentMember
             
Hercules Warrant [Member] | Second 50 Percent [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Debt Instrument, Unamortized Discount                             215,333us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_StatementScenarioAxis
= clsn_SecondFiftyPercentMember
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in Shares)                             97,493us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_StatementScenarioAxis
= clsn_SecondFiftyPercentMember
Hercules Warrant [Member] | Hercules Credit Agreement [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)       $ 3.59us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                     
Fair Value Assumptions, Expected Volatility Rate       102.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                     
Fair Value Assumptions, Risk Free Interest Rate       1.37%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                     
Fair Value Assumptions, Expected Term       5 years                      
Share Price (in Dollars per share)       $ 3.55us-gaap_SharePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                     
Hercules Warrant [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Deferred Finance Costs, Net   521,763us-gaap_DeferredFinanceCostsNet
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                         
Fair Value Assumptions, Expected Volatility Rate         104.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                   
Fair Value Assumptions, Risk Free Interest Rate         1.69%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                   
Fair Value Assumptions, Expected Term         4 years 6 months                    
Share Price (in Dollars per share)         $ 3.07us-gaap_SharePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
    $ 3.07us-gaap_SharePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
             
Increase (Decrease) in Other Operating Assets           (521,763)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                 
Adjustments to Additional Paid in Capital, Other           (521,763)us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                 
Number of Warrants Issued (in Shares) 97,493clsn_NumberOfWarrantsIssued
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
97,493clsn_NumberOfWarrantsIssued
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_HerculesWarrantMember
                         
Oxford & Horizon Warrants [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Deferred Finance Costs, Net 73,654us-gaap_DeferredFinanceCostsNet
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) $ 13.14us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Fair Value Assumptions, Expected Volatility Rate 74.30%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Fair Value Assumptions, Risk Free Interest Rate 1.10%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Fair Value Assumptions, Expected Term 3 years 6 months                            
Share Price (in Dollars per share) $ 12.60us-gaap_SharePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Note Stock Conversion Rate 3.00%clsn_NoteStockConversionRate
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Number of Warrants Issued (in Shares) 11,415clsn_NumberOfWarrantsIssued
/ us-gaap_ClassOfWarrantOrRightAxis
= clsn_OxfordAndHorizonWarrantsMember
                           
Warrants Issued Expiration Period 7 years                            
Hercules Credit Agreement [Member] | EGEN, Inc. [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Payments to Acquire Businesses, Gross         3,000,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= clsn_EGENIncMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                   
Hercules Credit Agreement [Member] | Hercules [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Line of Credit Facility, Maximum Borrowing Capacity             20,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
               
Proceeds from Lines of Credit         5,000,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
  5,000,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
10,000,000us-gaap_ProceedsFromLinesOfCredit
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
             
Debt Instrument, Basis Spread on Variable Rate       11.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                     
Deferred Finance Costs, Net             122,378us-gaap_DeferredFinanceCostsNet
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
               
Debt Instrument, Unamortized Discount             230,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
               
Line of Credit Facility, Original Loan Fee, Percent 3.50%clsn_LineOfCreditFacilityOriginalLoanFeePercent
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                           
Deferred Finance Costs, Gross 350,000us-gaap_DeferredFinanceCostsGross
/ us-gaap_CounterpartyNameAxis
= clsn_HerculesMember
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                           
Hercules Credit Agreement [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Interest Expense, Debt 892,188us-gaap_InterestExpenseDebt
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                           
Amortization of Financing Costs 433,839us-gaap_AmortizationOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= clsn_HerculesCreditAgreementMember
                           
Oxford and Horizon Credit Agreement [Member] | Oxford [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Debt Instrument, Percentage Funded by Certain Lender                 50.00%clsn_DebtInstrumentPercentageFundedByCertainLender
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
/ us-gaap_LineOfCreditFacilityAxis
= clsn_OxfordMember
           
Oxford and Horizon Credit Agreement [Member] | Horizon [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Debt Instrument, Percentage Funded by Certain Lender                 50.00%clsn_DebtInstrumentPercentageFundedByCertainLender
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
/ us-gaap_LineOfCreditFacilityAxis
= clsn_HorizonMember
           
Oxford and Horizon Credit Agreement [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Line of Credit Facility, Maximum Borrowing Capacity                 10,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
           
Deferred Finance Costs, Net 217,715us-gaap_DeferredFinanceCostsNet
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
                           
Interest Expense, Debt                   146,874us-gaap_InterestExpenseDebt
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
         
Amortization of Financing Costs                   31,560us-gaap_AmortizationOfFinancingCosts
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
         
Loan Tranche Amount                 5,000,000clsn_LoanTrancheAmount
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
           
Repayments of Secured Debt 4,100,000us-gaap_RepaymentsOfSecuredDebt
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
                           
Debt Instrument, Interest Rate, Stated Percentage                   11.75%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= clsn_OxfordAndHorizonCreditAgreementMember
         
EGEN, Inc. [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Payments to Acquire Businesses, Gross                     3,000,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= clsn_EGENIncMember
       
Share Price (in Dollars per share) $ 3.48us-gaap_SharePrice
/ us-gaap_BusinessAcquisitionAxis
= clsn_EGENIncMember
                           
November 2011 Capital Lease [Member] | November 2011 Capital Lease [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Debt Instrument, Periodic Payment                       5,651us-gaap_DebtInstrumentPeriodicPayment
/ clsn_CapitalLeaseTransactionAxis
= clsn_November2011CapitalLeaseMember
/ us-gaap_LeaseArrangementTypeAxis
= clsn_November2011CapitalLeaseMember
     
November 2011 Capital Lease [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Capital Leases of Lessee, Number of Monthly Payments                         30clsn_CapitalLeasesOfLesseeNumberOfMonthlyPayments
/ us-gaap_LeaseArrangementTypeAxis
= clsn_November2011CapitalLeaseMember
   
Repayments of Long-term Capital Lease Obligations 11,303us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
/ us-gaap_LeaseArrangementTypeAxis
= clsn_November2011CapitalLeaseMember
                           
Oxford and Horizon [Member]                              
Note 8 - Notes Payable (Details) [Line Items]                              
Repayments of Lines of Credit             $ 4,000,000us-gaap_RepaymentsOfLinesOfCredit
/ us-gaap_CounterpartyNameAxis
= clsn_OxfordAndHorizonMember