XML 77 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Licensing revenue $ 500,000us-gaap_LicensesRevenue $ 500,000us-gaap_LicensesRevenue  
Operating expenses:      
Research and development 14,969,382us-gaap_ResearchAndDevelopmentExpense 9,364,228us-gaap_ResearchAndDevelopmentExpense 15,770,166us-gaap_ResearchAndDevelopmentExpense
General and administrative 8,860,549us-gaap_GeneralAndAdministrativeExpense 6,547,257us-gaap_GeneralAndAdministrativeExpense 6,372,551us-gaap_GeneralAndAdministrativeExpense
Acquisition costs 1,385,263us-gaap_BusinessCombinationAcquisitionRelatedCosts    
Total operating expenses 25,215,194us-gaap_OperatingExpenses 15,911,485us-gaap_OperatingExpenses 22,142,717us-gaap_OperatingExpenses
Loss from operations (24,715,194)us-gaap_OperatingIncomeLoss (15,411,485)us-gaap_OperatingIncomeLoss (22,142,717)us-gaap_OperatingIncomeLoss
Other income (expense):      
Gain (loss) from valuation of common stock warrant liability 204,279clsn_GainlossfromchangeinValuationofCommonStockWarrantLiability 8,090,636clsn_GainlossfromchangeinValuationofCommonStockWarrantLiability (4,117,534)clsn_GainlossfromchangeinValuationofCommonStockWarrantLiability
Gain from valuation of earn-out milestone liability 213,949clsn_GainLossFromValuationOfMilestoneLiabity    
Investment income (loss), net 77,194us-gaap_InvestmentIncomeNonoperating (12,744)us-gaap_InvestmentIncomeNonoperating 52,322us-gaap_InvestmentIncomeNonoperating
Interest expense (1,326,438)us-gaap_InterestAndDebtExpense (915,235)us-gaap_InterestAndDebtExpense (359,413)us-gaap_InterestAndDebtExpense
Other income (expense) 51,937us-gaap_OtherNonoperatingIncomeExpense (2,530)us-gaap_OtherNonoperatingIncomeExpense (1,040)us-gaap_OtherNonoperatingIncomeExpense
Total other (expense) income (779,079)us-gaap_NonoperatingIncomeExpense 7,160,127us-gaap_NonoperatingIncomeExpense (4,425,665)us-gaap_NonoperatingIncomeExpense
Net loss (25,494,273)us-gaap_NetIncomeLoss (8,251,358)us-gaap_NetIncomeLoss (26,568,382)us-gaap_NetIncomeLoss
Non-cash deemed dividend from beneficial conversion feature on convertible preferred stock   (4,601,410)us-gaap_OtherPreferredStockDividendsAndAdjustments  
Net loss attributable to common shareholders $ (25,494,273)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (12,852,768)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (26,568,382)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net loss per common share – basic and diluted (in Dollars per share) $ (1.38)us-gaap_EarningsPerShareBasicAndDiluted $ (0.95)us-gaap_EarningsPerShareBasicAndDiluted $ (3.44)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding – basic and diluted (in Shares) 18,472,399us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,540,566us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7,730,904us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted