XML 52 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 5 - Acquisition of EGEN, Inc. (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]

Consideration Paid at Closing

       

Cash, net of cash acquired

  $ 2,821,000  

Celsion common stock (2,712,188 shares valued at $3.48 which was the last closing price of our common stock at the time of closing the transaction on June 20, 2014)

    9,438,000  
         

Future Consideration

       

Holdback Shares (670,070 shares of Celsion common stock which were discounted by 38% to reflect the cost of the restriction)

    1,441,000  

Earn-Out Payments (at fair value*)

    13,878,000  
         

Total fair value of consideration

  $ 27,578,000  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Property and equipment, net

    35,000  

In-process research and development

    25,802,000  

Goodwill

    1,976,000  

Total assets:

    27,813,000  

Accounts payable and accrued liabilities

    (235,000

)

Net assets acquired

  $ 27,578,000  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Year ended

December 31,

 
   

2014

   

2013

 

Revenues

  $ 500,000     $ 627,628  

Loss from operations

    (24,898,725

)

    (18,247,339

)

Net loss applicable to common shareholders

    (25,662,572

)

    (15,952,832

)