XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Note Payable (Details) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 28 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended
Nov. 25, 2013
Mar. 31, 2013
Jun. 30, 2014
Dec. 31, 2013
Jun. 09, 2014
Jan. 15, 2014
Feb. 26, 2013
Jun. 30, 2012
Jun. 30, 2014
November 2011 Capital Lease [Member]
Feb. 28, 2014
November 2011 Capital Lease [Member]
Nov. 30, 2011
November 2011 Capital Lease [Member]
Jun. 09, 2014
Warrant [Member]
Jun. 30, 2014
Warrant [Member]
Jun. 10, 2014
Warrant [Member]
Nov. 25, 2013
Warrant [Member]
Jun. 30, 2014
Closing Price Per Share [Member]
Jun. 30, 2014
Warrant [Member]
Jun. 30, 2014
Contract Termination [Member]
Oxford and Horizon Credit Agreement [Member]
Jun. 10, 2014
Hercules Credit Agreement [Member]
EGEN, Inc. [Member]
Jun. 10, 2014
Hercules Credit Agreement [Member]
Hercules [Member]
Nov. 25, 2013
Hercules Credit Agreement [Member]
Hercules [Member]
Nov. 30, 2013
Hercules Credit Agreement [Member]
Hercules [Member]
Jun. 30, 2014
Hercules Credit Agreement [Member]
Hercules [Member]
Nov. 25, 2013
Hercules Credit Agreement [Member]
Jun. 30, 2014
Hercules Credit Agreement [Member]
Jun. 30, 2014
Term A Loan [Member]
Mar. 31, 2013
Term A Loan [Member]
Jun. 30, 2014
Credit Agreement [Member]
Jun. 06, 2014
EGEN, Inc. [Member]
Nov. 30, 2013
Oxford and Horizon [Member]
Nov. 25, 2013
Warrant [Member]
Hercules Credit Agreement [Member]
Hercules [Member]
Note 10 - Note Payable (Details) [Line Items]                                                              
Line of Credit Facility, Maximum Borrowing Capacity               $ 10,000,000                           $ 20,000,000                  
Proceeds from Lines of Credit                                       5,000,000   5,000,000                  
Repayments of Lines of Credit                                                           4,000,000  
Payments to Acquire Businesses, Gross                                     3,000,000                   3,000,000    
Long-term Line of Credit                                       10,000,000                      
Line of Credit Facility, Remaining Borrowing Capacity                                       10,000,000                      
Debt Instrument, Basis Spread on Variable Rate                                         11.25%                    
Deferred Finance Costs, Net     217,715                       521,763   73,654     352,378                      
Debt Conversion, Converted Instrument, Warrants or Options Issued (in Shares)     11,415                                   194,986                    
Common Stock, Par or Stated Value Per Share (in Dollars per share)     $ 0.01 $ 0.01   $ 0.01                   $ 12.60                   $ 13.14         $ 3.59
Class of Warrant or Right, Percent Exercisable Immediately 50.00%                                                            
Class of Warrant or Right, Percent Conditionally Exercisable 50.00%                                                            
Fair Value Assumptions, Expected Volatility Rate       64.74%               104.00%                       102.00%       74.30%      
Fair Value Assumptions, Risk Free Interest Rate       0.13%               1.69%                       1.37%       1.10%      
Fair Value Assumptions, Expected Term       1 year 3 months               4 years 6 months                       5 years       3 years 6 months      
Fair Value Assumptions, Exercise Price (in Dollars per share)                       $ 3.07                       $ 3.55              
Increase (Decrease) in Other Operating Assets                         (521,763)                                    
Adjustments to Additional Paid in Capital, Other                         (521,763)                                    
Debt Instrument, Unamortized Discount                       215,333   260,928                                  
Warrants and Rights Outstanding     476,261 3,026 97,493   5,400,000                                                
Line of Credit Facility, Original Loan Fee, Percent                                             3.50%                
Deferred Finance Costs, Gross                                             350,000                
Interest Expense, Debt   146,874                                             317,188            
Amortization of Financing Costs   31,560                                             176,229            
Loan Tranche Amount               5,000,000                                              
Repayments of Debt and Capital Lease Obligations                                   4,100,000                          
Note Stock Conversion Rate     3.00%                                                        
Warrants Issued Expiration Period     7 years                                                        
Debt Instrument, Interest Rate, Stated Percentage                                                     11.75%        
Capital Leased Assets, Gross                     144,448                                        
Debt Instrument, Periodic Payment                   5,651                                          
Repayments of Long-term Capital Lease Obligations                 $ 11,303