XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease costs The table below presents the Company’s net lease cost and certain other information related to the Company’s leasing activities as of and for the years ended December 31, 2021, 2020 and 2019 (dollars in thousands).
Year Ended December 31,
Description202120202019
  Operating lease cost (1)$130,383 $140,829 $144,727 
  Variable lease cost (2)17,940 17,463 16,404 
  Sublease income(42,801)(38,925)(38,901)
  Total lease cost, net (3) (4)$105,522 $119,367 $122,230 
  Cash paid for amounts included in the measurement of operating lease
  liabilities
$140,571 $137,790 $135,799 
  Cash receipts from sublease arrangements$42,374 $38,565 $34,441 
  Right-of-use assets obtained in exchange for new operating lease liabilities$33,113 $27,258 $136,997 
As of December 31,202120202019
  Weighted average remaining lease term for operating leases (in years)8.79.610.2
  Weighted average discount rate for operating leases6.5 %6.6 %6.7 %
(1)Included in operating lease cost was $42.3 million, $42.2 million and $43.2 million of costs for subleasing activities during 2021, 2020, and 2019 respectively.
(2)These amounts are primarily variable lease and nonlease costs that were not fixed at the lease commencement date or are dependent on something other than an index or a rate.
(3)The Company did not capitalize any initial direct costs for operating leases during 2021, 2020, or 2019.
(4)Amount excludes a right-of-use asset impairment charge of $49.5 million, as discussed below.
Operating lease maturity schedule
As of December 31, 2021, the (i) maturities of operating lease liabilities under non-cancelable arrangements and (ii) estimated future sublease cash receipts from non-cancelable arrangements were as follows (in thousands):


OperatingSublease
LeaseCash
Period ending December 31,PaymentsReceipts
2022$137,188 $48,721 
2023138,332 50,054 
2024127,399 41,793 
2025113,226 42,172 
2026112,937 42,941 
Thereafter415,242 67,060 
Total future minimum operating lease payments and estimated sublease cash receipts (1)1,044,324 $292,741 
Imputed interest(256,804)
Total operating lease liabilities per the Consolidated Balance Sheet$787,520 
(1)Approximately 79% of the operating lease payments pertain to properties in the United States.
Supplemental balance sheet information
The table below indicates where the discounted operating lease payments from the above table are classified in the Consolidated Balance Sheet (in thousands).
December 31,
Description20212020
Accounts payable and accrued liabilities$89,754 $83,995 
Operating lease liabilities697,766 780,166 
Total operating lease liabilities per the Consolidated Balance Sheet$787,520 $864,161