XML 53 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease costs The table below presents the Company’s net lease cost and certain other information related to our leasing activities as of and for the year ended December 31, 2019 (dollars in thousands).
Description
 
Year Ended December 31, 2019:
 
  Operating lease cost (1)
$
144,727

  Variable lease cost (2)
16,404

  Sublease income
(38,901
)
  Total lease cost, net (3)
$
122,230

 
 
  Cash paid for amounts included in the measurement of operating lease liabilities
$
135,799

  Cash receipts from sublease arrangements
$
34,441

  Right-of-use assets obtained in exchange for new operating lease liabilities
$
136,997

 
 
As of December 31, 2019:
 
  Weighted average remaining lease term for operating leases (in years)
10.2

  Weighted average discount rate for operating leases
6.7
%
 
(1)
Included in operating lease cost was $43.2 million of costs for subleasing activities during 2019.
(2)
These amounts are primarily variable lease and nonlease costs that were not fixed at the lease commencement date or are dependent on something other than an index or a rate.
(3)
The Company did not capitalize any operating lease costs during 2019.
Operating lease maturity schedule
As of December 31, 2019, the (i) maturities of operating lease liabilities under non-cancelable arrangements and (ii) estimated future sublease cash receipts from non-cancelable arrangements were as follows (in thousands):
 
 
Operating
 
Sublease
 
 
Lease
 
Cash
Period ending December 31,
 
Payments
 
Receipts
2020
 
$
134,579

 
$
39,941

2021
 
134,707

 
44,382

2022
 
129,741

 
45,582

2023
 
126,435

 
46,520

2024
 
114,948

 
40,643

Thereafter
 
643,129

 
143,547

Total future minimum operating lease payments and estimated sublease cash receipts (1)
 
1,283,539

 
$
360,615

Imputed interest
 
(374,490
)
 
 
Total operating lease liabilities per the Consolidated Balance Sheet
 
$
909,049

 
 
 
(1)
Approximately 82% of the operating lease payments pertain to properties in the United States.
Supplemental balance sheet information
The table below indicates where the discounted operating lease payments from the above table are classified in the Consolidated Balance Sheet as of December 31, 2019 (in thousands).
Description
 
 
Accounts payable and accrued liabilities
 
$
76,516

Operating lease liabilities
 
832,533

Total operating lease liabilities per the Consolidated Balance Sheet
 
$
909,049


Schedule of future minimum lease payments for capital leases
As of December 31, 2018, future minimum annual cash payments under non-cancelable operating lease agreements for facilities, office equipment and other assets, which expired in 2019 and through 2038, were as follows (in thousands):
Year ended or ending December 31,
 

2019
$
130,991

2020
121,802

2021
118,945

2022
111,117

2023
106,113

Thereafter
689,360

Total minimum lease payments (1)
$
1,278,328

 
(1) Excludes approximately $372.0 million of sublease income.