XML 26 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders' Equity Note [Abstract]  
Schedule of share repurchase activity The Company’s share repurchase activity for the periods indicated is presented in the table below.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Number of shares repurchased (1)
705,800

 
51,298

 
929,311

 
815,001

Cash paid for repurchased shares (in thousands) (2)
$
94,878

 
$
8,129

 
$
141,436

 
$
104,400

 
(1) The average purchase price for repurchased shares was $134.42 and $140.09 for the three months ended September 30, 2019 and 2018, respectively, and $136.05 and $128.10 for the nine months ended September 30, 2019 and 2018, respectively. The repurchased shares during the three and nine months ended September 30, 2019 and 2018 included purchases for both stock-based compensation awards and open market purchases.
(2) The cash paid for repurchased shares during the nine months ended September 30, 2019 included open market purchases with trade dates in December 2018 that settled in January 2019.

Schedule of Stockholders Equity
The tables below provide a reconciliation of changes in the Company's Stockholders' Equity for the periods indicated (in thousands).

Three Months Ended September 30, 2019
 
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss, Net
Accumulated Earnings
Treasury Stock
Total
Balance at June 30, 2019
$
82

$
1,868,878

$
(73,479
)
$
1,879,633

$
(2,711,312
)
$
963,802

Net income



41,388


41,388

Other comprehensive loss


(7,785
)


(7,785
)
Issuances under stock plans

3,538



633

4,171

Common share repurchases




(94,873
)
(94,873
)
Stock-based compensation expense

12,954




12,954

Balance at September 30, 2019
$
82

$
1,885,370

$
(81,264
)
$
1,921,021

$
(2,805,552
)
$
919,657


Three Months Ended September 30, 2018
 
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss, Net
Accumulated Earnings
Treasury Stock
Total
Balance at June 30, 2018
$
82

$
1,798,075

$
(24,051
)
$
1,659,658

$
(2,512,332
)
$
921,432

Net income



11,753


11,753

Other comprehensive income


1,367



1,367

Issuances under stock plans

1,752



1,711

3,463

Common share repurchases




(7,186
)
(7,186
)
Stock-based compensation expense

10,718




10,718

Balance at September 30, 2018
$
82

$
1,810,545

$
(22,684
)
$
1,671,412

$
(2,517,807
)
$
941,548


Nine Months Ended September 30, 2019
 
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss, Net
Accumulated Earnings
Treasury Stock
Total
Balance at December 31, 2018
$
82

$
1,823,710

$
(39,867
)
$
1,755,432

$
(2,688,600
)
$
850,757

Net income



165,589


165,589

Other comprehensive loss


(41,397
)


(41,397
)
Issuances under stock plans

3,767



9,481

13,248

Common share repurchases




(126,433
)
(126,433
)
Stock-based compensation expense

57,893




57,893

Balance at September 30, 2019
$
82

$
1,885,370

$
(81,264
)
$
1,921,021

$
(2,805,552
)
$
919,657


Nine Months Ended September 30, 2018
 
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss), Net
Accumulated Earnings
Treasury Stock
Total
Balance at December 31, 2017
$
82

$
1,761,383

$
1,508

$
1,647,284

$
(2,426,792
)
$
983,465

Adoption of ASU No. 2018-02 (1)


591

(591
)


Adoption of ASU No. 2016-16 (2)



(13,717
)

(13,717
)
Net income



38,436


38,436

Other comprehensive loss


(24,783
)


(24,783
)
Issuances under stock plans

(6,856
)


13,385

6,529

Common share repurchases




(104,400
)
(104,400
)
Stock-based compensation expense

56,018




56,018

Balance at September 30, 2018
$
82

$
1,810,545

$
(22,684
)
$
1,671,412

$
(2,517,807
)
$
941,548

 
(1)
On April 1, 2018, the Company early adopted ASU No. 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ("ASU No. 2018-02"), which resulted in a reclassification of $0.6 million of stranded tax amounts related to the U.S. Tax Cuts and Jobs Act of 2017 from Accumulated other comprehensive income (loss), net to Accumulated earnings.
(2)
On January 1, 2018, the Company adopted ASU No. 2016-16, "Intra-Entity Transfers of Assets Other Than Inventory" ("ASU No. 2016-16"). ASU No. 2016-16 accelerates the recognition of taxes on certain intra-entity transactions. As a result of the transition rules under ASU No. 2016-16, certain of the Company's balance sheet income tax accounts pertaining to pre-2018 intra-entity transfers, which aggregated $13.7 million, were reversed against accumulated earnings on January 1, 2018.
Schedule of the changes in Accumulated Other Comprehensive (Loss) Income by component (net of tax)
The tables below provide information about the changes in AOCI/L by component and the related amounts reclassified out of AOCI/L to income during the periods indicated (net of tax, in thousands) (1).

Three Months Ended September 30, 2019
 
Interest Rate
Swaps
 
Defined
Benefit
Pension Plans
 
Foreign
Currency
Translation
Adjustments
 
Total
Balance – June 30, 2019
$
(46,990
)
 
$
(5,655
)
 
$
(20,834
)
 
$
(73,479
)
Other comprehensive income (loss) activity during the period:
 

 
 
 
 
 
 

  Change in AOCI/L before reclassifications to income
(10,285
)
 

 
3,553

 
(6,731
)
  Reclassifications from AOCI/L to income (2), (3)
(1,094
)
 
41

 

 
(1,054
)
Other comprehensive income (loss) for the period
(11,379
)
 
41

 
3,553

 
(7,785
)
Balance – September 30, 2019
$
(58,369
)
 
$
(5,614
)
 
$
(17,281
)
 
$
(81,264
)

Three Months Ended September 30, 2018
 
Interest Rate
Swaps
 
Defined
Benefit
Pension Plans
 
Foreign
Currency
Translation
Adjustments
 
Total
Balance – June 30, 2018
$
16,281

 
$
(5,750
)
 
$
(34,582
)
 
$
(24,051
)
Other comprehensive income (loss) activity during the period:
 
 
 
 
 
 
 
  Change in AOCI/L before reclassifications to income
969

 

 
814

 
1,783

  Reclassifications from AOCI/L to income (2), (3), (4)
(619
)
 
53

 
150

 
(416
)
Other comprehensive income (loss) for the period
350

 
53

 
964

 
1,367

Balance – September 30, 2018
$
16,631

 
$
(5,697
)
 
$
(33,618
)
 
$
(22,684
)

Nine Months Ended September 30, 2019
 
Interest Rate
Swaps
 
Defined
Benefit
Pension Plans
 
Foreign
Currency
Translation
Adjustments
 
Total
Balance – December 31, 2018
$
(7,770
)
 
$
(5,738
)
 
$
(26,359
)
 
$
(39,867
)
Other comprehensive income (loss) activity during the period:
 
 
 
 
 
 
 
  Change in AOCI/L before reclassifications to income
(46,224
)
 

 
9,078

 
(37,146
)
  Reclassifications from AOCI/L to income (2), (3)
(4,375
)
 
124

 

 
(4,251
)
Other comprehensive income (loss) for the period
(50,599
)
 
124

 
9,078

 
(41,397
)
Balance – September 30, 2019
$
(58,369
)
 
$
(5,614
)
 
$
(17,281
)
 
$
(81,264
)

Nine Months Ended September 30, 2018
 
Interest Rate
Swaps
 
Defined
Benefit
Pension Plans
 
Foreign
Currency
Translation
Adjustments
 
Total
Balance – December 31, 2017
$
2,483

 
$
(5,861
)
 
$
4,886

 
1,508

Adoption of ASU No. 2018-02 (5)
591

 

 

 
591

Other comprehensive income (loss) activity during the period:
 
 
 
 
 
 
 
  Change in AOCI/L before reclassifications to income
13,748

 

 
21,656

 
35,404

  Reclassifications from AOCI/L to income (2), (3), (4)
(191
)
 
164

 
(60,160
)
 
(60,187
)
Other comprehensive income (loss) for the period
13,557

 
164

 
(38,504
)
 
(24,783
)
Balance – September 30, 2018
$
16,631

 
$
(5,697
)
 
$
(33,618
)
 
(22,684
)
 
(1)
Amounts in parentheses represent debits (deferred losses).
(2)
The reclassifications related to interest rate swaps (cash flow hedges) were recorded in Interest expense, net of tax effect. See Note 6 – Debt and Note 9 – Derivatives and Hedging for information regarding the cash flow hedges.
(3)
The reclassifications related to defined benefit pension plans were primarily recorded in Selling, general and administrative expense, net of tax effect. See Note 11 – Employee Benefits for information regarding the Company’s defined benefit pension plans.
(4)
The reclassifications related to foreign currency translation adjustments in 2018 were recorded in Gain (loss) from divested operations. See Note 1 – Business and Basis of Presentation for information regarding our divestitures in 2018.
(5)
On April 1, 2018, the Company early adopted ASU No. 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ("ASU No. 2018-02"), which resulted in a reclassification of $0.6 million of stranded tax amounts related to the U.S. Tax Cuts and Jobs Act of 2017 from AOCI/L to Accumulated earnings.