XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 28,351us-gaap_NetIncomeLoss $ 37,736us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 10,128us-gaap_DepreciationAndAmortization 8,738us-gaap_DepreciationAndAmortization
Stock-based compensation expense 16,729us-gaap_ShareBasedCompensation 13,752us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation (7,556)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (11,146)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred taxes (3,358)us-gaap_DeferredIncomeTaxExpenseBenefit 7,351us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of debt issue costs 837us-gaap_AmortizationOfFinancingCosts 581us-gaap_AmortizationOfFinancingCosts
Changes in assets and liabilities:    
Fees receivable, net 9,631us-gaap_IncreaseDecreaseInAccountsReceivable (4,210)us-gaap_IncreaseDecreaseInAccountsReceivable
Deferred commissions 8,352us-gaap_IncreaseDecreaseInDeferredCharges 8,578us-gaap_IncreaseDecreaseInDeferredCharges
Prepaid expenses and other current assets (22,964)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,366)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 12,927us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,311)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred revenues 74,208us-gaap_IncreaseDecreaseInDeferredRevenue 65,280us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable, accrued, and other liabilities (121,622)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (104,513)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Cash provided by operating activities 5,663us-gaap_NetCashProvidedByUsedInOperatingActivities 16,470us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Additions to property, equipment and leasehold improvements (11,632)us-gaap_PaymentsForCapitalImprovements (9,185)us-gaap_PaymentsForCapitalImprovements
Acquisitions - cash paid (net of cash acquired) 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (101,770)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisitions - increase in restricted cash (escrow) 0us-gaap_OtherPaymentsToAcquireBusinesses (13,500)us-gaap_OtherPaymentsToAcquireBusinesses
Cash used in investing activities (11,632)us-gaap_NetCashProvidedByUsedInInvestingActivities (124,455)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from stock issued under stock plans 2,076us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2,428us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Proceeds from debt issuance 265,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 151,875us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on debt (5,000)us-gaap_RepaymentsOfLongTermDebt (1,875)us-gaap_RepaymentsOfLongTermDebt
Purchases of treasury stock (324,042)us-gaap_PaymentsForRepurchaseOfCommonStock (195,850)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from stock-based compensation 7,556us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 11,146us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash used in financing activities (54,410)us-gaap_NetCashProvidedByUsedInFinancingActivities (32,276)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (60,379)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (140,261)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effects of exchange rates on cash and cash equivalents (23,270)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (445)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of period 365,302us-gaap_CashAndCashEquivalentsAtCarryingValue 423,990us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 281,653us-gaap_CashAndCashEquivalentsAtCarryingValue $ 283,284us-gaap_CashAndCashEquivalentsAtCarryingValue