XML 103 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 1,247 $ 1,198
Accounts receivable 7,376 7,881
Inventories 4,151 4,606
Prepaid expenses and other 344 352
Total current assets 13,118 14,037
Investments 1,045 1,273
Fixed assets, net 9,584 9,618
Operating lease right-of-use assets 1,941 1,744
Intangible assets, net 738 876
Goodwill 2,674 2,767
Other assets 1,120 1,319
Deferred tax assets 819 621
Consolidated total assets 31,039 32,255
Current liabilities    
Short-term borrowing 271 511
Accounts payable 7,194 7,842
Other accrued liabilities 2,572 2,626
Accrued salaries and wages 867 912
Income taxes payable 192 125
Long-term debt due within one year 708 819
Current portion of operating lease liabilities 293 399
Total current liability 12,097 13,234
Long-term debt 4,134 4,175
Operating lease liabilities 1,662 1,319
Long-term employee benefit liabilities 533 591
Other long-term liabilities 396 475
Deferred tax liabilities 277 184
Total liability 19,099 19,978
Shareholders' equity    
Common Shares [issued: 2024 – 282,875,928; 2023 – 286,552,908] 3,359 3,354
Contributed surplus 149 125
Retained earnings 9,598 9,303
Accumulated other comprehensive loss (1,584) (898)
Stockholders equity attributable to Magna International Inc 11,522 11,884
Non-controlling interests 418 393
Total stockholder's equity 11,940 12,277
Total liability and stockholders' equity $ 31,039 $ 32,255