XML 95 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Shares [Member]
Contributed Surplus [Member]
Retained Earnings [Member]
AOCL [Member]
[1]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2019 $ 11,131 $ 3,198 $ 127 $ 8,596 $ (1,090) $ 300
Beginning Balance, shares at Dec. 31, 2019   303.2        
Net income 677     757   (80)
Other comprehensive (loss) income 357       349 8
Shares issued on exercise of stock options 81 $ 98 (17)      
Shares issued on exercise of stock options, shares   1.8        
Contribution by non-controlling interests 18         18
Release of stock and stock units   $ 17 (17)      
Release of stock and stock units, shares   0.5        
Tax withholdings on vesting of equity awards (13) $ (3)   (10)    
Tax withholdings on vesting of equity awards, shares   (0.2)        
Repurchase and cancellation under normal course issuer bids [note 19] (203) $ (54)   (157) 8  
Repurchase and cancellation under normal course issuer bids [note 19], shares   (5.1)        
Stock-based compensation expense 35   35      
Business combination 122         122
Dividends paid to non-controlling interests (18)         (18)
Dividends paid (467) $ 15   (482)    
Dividends paid, shares   0.3        
Ending Balance at Dec. 31, 2020 11,720 $ 3,271 128 8,704 (733) 350
Ending Balance, shares at Dec. 31, 2020   300.5        
Net income 1,553     1,514   39
Other comprehensive (loss) income (161)       (170) 9
Shares issued on exercise of stock options 146 $ 175 (29)      
Shares issued on exercise of stock options, shares   3.0        
Contribution by non-controlling interests 8         8
Release of stock and stock units   $ 17 (17)      
Release of stock and stock units, shares   0.4        
Tax withholdings on vesting of equity awards (13) $ (2)   (11)    
Tax withholdings on vesting of equity awards, shares   (0.1)        
Repurchase and cancellation under normal course issuer bids [note 19] (517) $ (68)   (452) 3  
Repurchase and cancellation under normal course issuer bids [note 19], shares   (6.1)        
Stock-based compensation expense 20   20      
Business combination 32         32
Dividends paid to non-controlling interests (49)         (49)
Dividends paid (514) $ 10   (524)    
Dividends paid, shares   0.2        
Ending Balance at Dec. 31, 2021 $ 12,225 $ 3,403 $ 102 $ 9,231 $ (900) $ 389
Ending Balance, shares at Dec. 31, 2021   297.9        
[1] AOCL is Accumulated Other Comprehensive Loss.