XML 133 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Company's Long-Term Debt
[a]
The Company’s long-term debt, net of unamortized issuance costs, is substantially uncollateralized and consists of the following:
 
    
2021
     2020  
Senior Notes
[note 15 [c]]
                 
Cdn$425 million Senior Notes due 2022 at 3.100%
  
$
336
 
   $ 333  
€550 million Senior Notes due 2023 at 1.900%
  
 
625
 
     671  
$750 million Senior Notes due 2024 at 3.625%
  
 
748
 
     748  
$650 million Senior Notes due 2025 at 4.150%
  
 
647
 
     646  
€600 million Senior Notes due 2027 at 1.500%
  
 
681
 
     730  
$750 million Senior Notes due 2030 at 2.450%
  
 
742
 
     741  
Bank term debt at a weighted average interest rate of approximately 4.86% [20
20
– 4.23%], denominated primarily in Chinese renminbi, Brazilian real, euro and Indian rupee
  
 
187
 
     189  
Government loans at a weighted average interest rate of approximately 0.13% [2020 – 1.54%], denominated primarily in euro, Canadian dollar and Brazilian real
  
 
8
 
     32  
Other
  
 
19
 
     12  
    
 
 
    
 
 
 
    
 
3,993
 
     4,102  
Less due within one year
  
 
455
 
     129  
    
 
 
    
 
 
 
    
$
3,538
 
   $ 3,973  
    
 
 
    
 
 
 
Schedule of Future Principal Repayments on Long-Term Debt
[b]
Future principal repayments on long-term debt are estimated to be as f
o
llows:
 
2022
   $ 455  
2023
     692  
2024
     771  
2025
     651  
2026
     3  
Thereafter
     1,437  
    
 
 
 
     $ 4,009  
    
 
 
 
Interest Expense, Net
 
[e]
Interest expense, net includes:
 
    
2021
     2020  
Interest expense
                 
Current
  
$
12
 
   $ 9  
Long-term
  
 
110
 
     96  
    
 
 
    
 
 
 
    
 
122
 
     105  
Interest income
  
 
(44
     (19
    
 
 
    
 
 
 
Interest expense, net
  
$
78
 
   $ 86