XML 56 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Overview of the Business and Basis of Presentation - Valuation methodology and unobservable inputs (Details)
$ in Thousands
Jun. 30, 2019
USD ($)
Liabilities Fair Value Disclosure $ 3,090
Contingent Consideration  
Liabilities Fair Value Disclosure 2,890
Contingent warrants  
Liabilities Fair Value Disclosure 200
Preferred Stock [Member]  
Assets, Fair Value Disclosure 2,883
Fair Value, Inputs, Level 1 [Member]  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 1 [Member] | Contingent Consideration  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 1 [Member] | Contingent warrants  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 1 [Member] | Preferred Stock [Member]  
Assets, Fair Value Disclosure 0
Fair Value, Inputs, Level 2 [Member]  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 2 [Member] | Contingent Consideration  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 2 [Member] | Contingent warrants  
Liabilities Fair Value Disclosure 0
Fair Value, Inputs, Level 2 [Member] | Preferred Stock [Member]  
Assets, Fair Value Disclosure 0
Fair Value, Inputs, Level 3 [Member]  
Liabilities Fair Value Disclosure 3,090
Fair Value, Inputs, Level 3 [Member] | Contingent Consideration  
Liabilities Fair Value Disclosure 2,890
Fair Value, Inputs, Level 3 [Member] | Contingent warrants  
Liabilities Fair Value Disclosure 200
Fair Value, Inputs, Level 3 [Member] | Preferred Stock [Member]  
Assets, Fair Value Disclosure $ 2,883
Monte Carlo simulations [Member] | Measurement Input, Discount Rate [Member]  
Business Combination, Contingent Consideration, Liability, Measurement Input 12.00
Monte Carlo simulations [Member] | Measurement Input, Option Volatility [Member]  
Business Combination, Contingent Consideration, Liability, Measurement Input 25.00
Monte Carlo simulations [Member] | Measurement Input, Credit Spread [Member]  
Business Combination, Contingent Consideration, Liability, Measurement Input 8.00
Monte Carlo simulations [Member] | Measurement Input Drift Rate [Member]  
Business Combination, Contingent Consideration, Liability, Measurement Input 1.70
BlackScholes Monte Carlo Simulations [Member] | Measurement Input, Option Volatility [Member]  
Warrants and Rights Outstanding, Measurement Input 30.0
BlackScholes Monte Carlo Simulations [Member] | Measurement Input, Expected Term [Member]  
Warrants and Rights Outstanding, Measurement Input 6.25
BlackScholes Monte Carlo Simulations [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Warrants and Rights Outstanding, Measurement Input 2.60
BlackScholes Monte Carlo Simulations [Member] | Measurement Input Dividend Yield [Member]  
Warrants and Rights Outstanding, Measurement Input 0.0