XML 25 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquired
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Acquired

NOTE 3 –BUSINESS ACQUIRED

On August 7, 2014, as part of the Company’s strategy to move into the high growth areas of Advanced Packaging and MEMS, the Company completed the SPTS Acquisition.  The Company acquired all outstanding shares of SPTS for a total consideration of approximately $375.1 million in net cash.  SPTS is currently engaged in the design, development, manufacture, marketing and servicing of etch, PVD and CVD equipment for use in the manufacture of MEMS, Advanced Packaging, power, RF and HBLED devices.

In August 7, 2014, in connection with the SPTS Acquisition, the Company borrowed $300 million (before a discount of 1%) through senior secured long term loans (the “Term Loans”), see Note 7.

NOTE 3 - BUSINESS ACQUIRED (continued)

The Company accounted for this acquisition using the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed from SPTS were recorded at their estimated fair values, as follows:

 

 

$ in

thousands

 

Cash and cash equivalents

 

8,309

 

Current assets, excluding inventory

 

38,056

 

Inventories

 

49,108

 

Property, plant and equipment

 

25,160

 

Identifiable intangible assets:

 

 

 

In-process research and development (1)

 

6,920

 

Technological intellectual property (2)

 

60,870

 

Customer relations (3)

 

69,768

 

Trade name (3)

 

5,960

 

Backlog (4)

 

10,398

 

Goodwill

 

167,001

 

Total assets acquired

 

441,577

 

Current liabilities

 

38,246

 

Deferred taxes and other long-term liability

 

19,934

 

Total liabilities assumed

 

58,180

 

Net assets acquired

 

383,370

 

 

 

(1)

Project was successfully completed in 2015 and is amortized over a period of 7 years.

 

(2)

Amortized over a period of up to 7 years.

 

(3)

Amortized over a period of approximately 5 years.

 

(4)

Amortized over an estimated period of 1.5 years.

The purchase price allocation for SPTS takes into account the information management believes is reasonable. The Company had one year from SPTS Closing Date to make final determination of purchase accounting allocation, at the end of which the Company did not do any significant changes.

The results of the acquired business are consolidated as of August 7, 2014, the SPTS Closing Date.  The goodwill was allocated to the Semiconductor Device Division reporting unit.

The goodwill arising from the SPTS Acquisition is a result, among other things, of workforce, sales sources, marketing positioning value, cross-selling opportunities and joint development opportunities for new products in the future.

None of the goodwill recognized is expected to be deductible for income tax purposes.

Revenues of SPTS for the period from SPTS Closing Date to December 31, 2014 were approximately $110.6 million.

NOTE 3 - BUSINESS ACQUIRED (continued)

Below is the unaudited pro forma, combined statement of operations data for the years ended December 31, 2014 and 2013, presented as if the SPTS Acquisition had occurred on January 1, 2013, after giving effect to: (a) purchase accounting adjustments, including the increase in amortization of identifiable intangible assets based on the estimated fair value thereof; (b) transaction costs; (c) interest accrued on shareholders loans; (d) estimated additional interest expense due to the receipt of the Term Loans, only with respect to amortization, in the amount of $9.5 million and $16.7 million in the years ended December 31, 2014 and 2013, respectively, and; (e) related tax impact.  This unaudited pro forma financial information is not necessarily indicative of the combined results that would have been attained had the SPTS Acquisition taken actually place on January 1, 2013, nor is it necessarily indicative of future results.

 

 

Year ended December 31

 

 

2014

 

 

2013

 

 

$ in thousands except for

share data

 

 

(unaudited)

 

Revenues

 

657,799

 

 

 

597,368

 

Net income

 

20,999

 

 

 

21,600

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

0.48

 

 

$

0.51

 

Diluted

$

0.47

 

 

$

0.50

 

 

In June, 2015 the Company divested the thermal products business that it acquired as part of the SPTS Acquisition (the “Thermal Products Business”) to a buyer, in which the Company, through SPTS, owns a 5% equity interest and holds a sit in the board. The sale price was based on a valuation of approximately $28 million, comprised of $22 million in cash plus approximately $6 million in accounts receivable.  $10 million of the cash was paid on completion and the balance is scheduled to be paid in June 2016, without any performance conditions. The sale of the Thermal Products Business, which was consummated on June 30, 2015 did not meet the criteria to be presented and disclosed as discontinued operations. Based on the mandatory prepayment provision, as discussed in Note 7(b), the Company prepaid $7.5 million of the Term Loans as a result of this sale.