XML 49 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Statement of Operations Data (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Financial Data Relating to Reportable Segments
  1. Financial data relating to reportable segments:

 

    Production
Solutions
for the
Electronics
Industry
    Solar
Energy
    Recognition
Software
    Adjustments
to
consolidation
    Total  
    $ in thousands  

Year ended December 31, 2017:

         

Revenues from unaffiliated customers:

         

Sales of products

    664,659     157     9,650       674,466

Service rendered

    218,900     1,431     6,059       226,390
 

 

 

   

 

 

   

 

 

     

 

 

 

Total revenues

    883,559     1,588     15,709       900,856
 

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

    *141,784     (4,132     1,453     (1,595     137,510
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets (at end of year)

    1,231,093     2,912     15,831     54,068     1,303,904
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenditures for segment assets

    23,887     324     148     86     24,445
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    44,146     250     106     41     44,543
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Release of AMST earn out payment obligation

    (1,471           (1,471
 

 

 

         

 

 

 

Year ended December 31, 2016:

         

Revenues from unaffiliated customers:

         

Sales of products

    577,211     3,176     8,009       588,396

Service rendered

    209,119     2,617     6,270       218,006
 

 

 

   

 

 

   

 

 

     

 

 

 

Total revenues

    786,330     5,793     14,279       806,402
 

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

    *119,006     (2,424     363       116,945
 

 

 

   

 

 

   

 

 

     

 

 

 

Assets (at end of year)

    1,060,299     6,732     11,668     24,204     1,102,903
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenditures for segment assets

    23,379       171       23,550
 

 

 

     

 

 

     

 

 

 

Depreciation and amortization

    44,573       183       44,756
 

 

 

     

 

 

     

 

 

 

Year ended December 31, 2015:

         

Revenues from unaffiliated customers:

         

Sales of products

    515,550     13,894     7,926       537,370

Service rendered

    207,131     1,683     6,333       215,147
 

 

 

   

 

 

   

 

 

     

 

 

 

Total revenues

    722,681     15,577     14,259       752,517
 

 

 

   

 

 

   

 

 

     

 

 

 

Operating income (loss)

    *92,988     (465     2,181       94,704
 

 

 

   

 

 

   

 

 

     

 

 

 

Assets (at end of year)

    998,897     7,290     11,402     24,289     1,041,878
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenditures for segment assets

    19,293       55       19,348
 

 

 

     

 

 

     

 

 

 

Depreciation and amortization

    45,129       153       45,282
 

 

 

     

 

 

     

 

 

 

 

* Including share in net income of Frontline.
Reconciliation of Operating Income of Reportable Segments to Data Included in Statements of Operations
  2. Following is a reconciliation of the operating income of the reportable segments to the data included in the statements of operations:

 

     Year ended December 31  
     2017      2016      2015  
     $ in thousands  

Operating income

        

Total operating income of reportable segments

     137,510        116,945        94,704  

Financial expenses - net

     5,535        21,042        23,585  
  

 

 

    

 

 

    

 

 

 

Income before taxes on income

     131,975        95,903        71,119  
  

 

 

    

 

 

    

 

 

 

 

Geographical Information
(ii) Geographical information:

Revenues - classified by geographical area (based on the location of customers):

 

     Year ended December 31  
           2017                  2016                  2015        
     $ in thousands  

China

     347,512        273,852        223,120  

Taiwan

     166,040        180,740        170,297  

North America

     96,408        108,400        98,387  

Europe

     100,200        75,300        108,074  

Japan

     58,400        59,710        45,044  

Korea

     67,842        52,900        59,299  

Other (mainly in the Far East)

     64,454        55,500        48,296  
  

 

 

    

 

 

    

 

 

 

Total

     900,856        806,402        752,517  
  

 

 

    

 

 

    

 

 

 
Schedule of Revenue by Major Product Lines
  (iii) Revenues by major product lines are as follows:

 

     Year ended December 31  
     2017      2016      2015  
     $ in thousands  

Inspection

     212,859        176,650        183,925  

Direct imaging

     207,400        171,282        147,445  

Test and repair

     157,550        133,350        106,418  

PVD/CVD

     169,390        196,300        162,627  

Other

     153,657        128,820        152,102  
  

 

 

    

 

 

    

 

 

 

Total

     900,856        806,402        752,517  
  

 

 

    

 

 

    

 

 

Schedule of Revenue by Operating Segments
  (iv) Revenues by operating segments are as follows:

 

     Year ended December 31  
     2017      2016      2015  
     $ in thousands  

Sales revenues:

        

PCB

     208,521        170,328        141,129  

FPD

     226,868        185,099        166,176  

SD

     229,270        221,785        208,245  

Other

     9,807        11,184        21,820  
  

 

 

    

 

 

    

 

 

 

Total sales revenues

     674,466        588,396        537,370  
  

 

 

    

 

 

    

 

 

 

Service revenues:

        

PCB

     127,593        116,581        114,371  

FPD

     44,324        40,798        38,770  

SD

     46,983        51,739        53,990  

Other

     7,490        8,888        8,016  
  

 

 

    

 

 

    

 

 

 

Total service revenues

     226,390        218,006        215,147  
  

 

 

    

 

 

    

 

 

 

Total

     900,856        806,402        752,517  
  

 

 

    

 

 

    

 

 

 

 

Property Plant and Equipment Net of Accumulated Depreciation and Amortization by Geographical Location
(v) Property plant and equipment net of accumulated depreciation and amortization by geographical location:

 

     December 31  
     2017      2016      2015  
     $ in thousands  

United Kingdom

     23,309        24,466        24,940  

Israel

     26,926        19,971        16,344  

United States

     4,740        3,880        4,241  

Italy

     4,275        4,319        4,375  

Germany

     5,561        5,249        5,466  

Other

     4,801        4,490        3,616  
  

 

 

    

 

 

    

 

 

 

Total

     69,612        62,375        58,982  
  

 

 

    

 

 

    

 

 

 

 

Selling, General and Administrative Expenses
  c. Selling, general and administrative expenses

 

     Year ended December 31  
     2017      2016      2015  
     $ in thousands  

Comprised as follows:

        

Selling

     68,181        62,308        57,753  

General and administrative

     75,182        62,048        59,740  
  

 

 

    

 

 

    

 

 

 
     143,363        124,356        117,493  
  

 

 

    

 

 

    

 

 

 

 

Financial Expenses, Net
d. Financial expenses - net

 

     Year ended December 31  
     2017     2016     2015  
     $ in thousands  

Income:

      

Interest in respect of bank deposits and marketable securities

     1,157     665     646
  

 

 

   

 

 

   

 

 

 

Expenses:

      

Interest in respect of term loans

     2,432     8,061     17,866

Charges associated with the retirement of the JPMorgan Credit Agreement (mainly deferred financing costs)

       6,228  

Costs relating to factoring of letters of credits and promissory notes

     1,143     447     209

Marketable securities and bonds premium/discount amortization

     57     18     136

Foreign currencies exchange loss - net

     2,074     5,990     5,115

Bank charges and other

     986     963     905
  

 

 

   

 

 

   

 

 

 

Total expenses:

     6,692     21,707     24,231
  

 

 

   

 

 

   

 

 

 
     (5,535     (21,042     (23,585
  

 

 

   

 

 

   

 

 

 
Weighted Average Number of Shares for Computation of Earnings Per Share
e. Earnings per share

Following are data relating to the weighted average number of shares for the purpose of computing earnings per share:

 

     Year ended December 31  
     2017      2016      2015  
     in thousands  

Weighted average number of shares issued and outstanding (net of treasury shares) used in computation of basic earnings per share

     47,989        45,534        42,412  

Add - incremental shares from assumed exercise of options and RSUs

     861        927        910  
  

 

 

    

 

 

    

 

 

 

Weighted average number of shares used in computation of diluted earnings per share

     48,850        46,461        43,322