XML 78 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Statement of Operations Data (Tables)
12 Months Ended
Dec. 31, 2014
Financial Data Relating to Reportable Segments
1. Financial data relating to reportable segments:

 

     Production
solutions for the
electronics
industry
     Solar
energy
     Recognition
software
     Total  
     $ in thousands  

Year ended December 31, 2014:

           

Revenues from unaffiliated customers:

           

Sales of products

     385,341        11,162        7,460        403,963  

Services rendered

     172,297        719        5,767        178,783  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

  557,638     11,881     13,227     582,746  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

  *47,507      (428   1,067     48,146  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

  985,690     3,699     12,482     1,001,871  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

  12,330     170     12,500  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

  30,162     171     30,333  
  

 

 

       

 

 

    

 

 

 

Year ended December 31, 2013:

Revenues from unaffiliated customers:

Sales of products

  286,506     7,521     294,027  

Services rendered

  140,280     5,688     145,968  
  

 

 

       

 

 

    

 

 

 

Total revenues

  426,786     13,209     439,995  
  

 

 

       

 

 

    

 

 

 

Operating income (loss)

  *50,954     (5,022   1,599     47,531  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

  579,569     3,492     26,599     609,660  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

  12,928     50     12,978  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

  12,953     136     172     13,261  
  

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2012:

Revenues from unaffiliated customers:

Sales of products

  230,822     8,098     238,920  

Services rendered

  141,884     6,204     148,088  
  

 

 

       

 

 

    

 

 

 

Total revenues

  372,706     14,302     387,008  
  

 

 

       

 

 

    

 

 

 

Operating income (loss)

  *(39,494   (5,117   3,815     (40,796
  

 

 

    

 

 

    

 

 

    

 

 

 

Assets (at end of year)

  604,931     1,995     24,428     631,354  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenditures for segment assets

  9,425     59     9,484  
  

 

 

       

 

 

    

 

 

 

Depreciation and amortization

  17,545     179     195     17,919  
  

 

 

    

 

 

    

 

 

    

 

 

 

Impairment of intangible assets

  30,142     30,142   
  

 

 

          

 

 

 

 

* Including share in net income of Frontline

 

Reconciliation of Operating Income of Reportable Segments to Data Included in Statements of Operations
2. Following is a reconciliation of the operating income of the reportable segments to the data included in the statements of operations:

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Operating income:

        

Total operating income of reportable segments

     48,146         47,531         (40,796
  

 

 

    

 

 

    

 

 

 

Financial expenses, net

  9,046      1,191      5,120  
  

 

 

    

 

 

    

 

 

 

Income (loss) before taxes on income

  39,100      46,340      (45,916
  

 

 

    

 

 

    

 

 

 

 

 

Reconciliation of Assets of Reportable Segments to Data Included in Consolidated Balance Sheets
3. Following is a reconciliation of the assets of the reportable segments to the data included in the consolidated balance sheets:

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Total assets of reportable segments at end of year

     1,001,871         609,660         631,354   

Assets not allocated to segments

     32,101         26,922         22,652   
  

 

 

    

 

 

    

 

 

 

Consolidated assets at end of year

  1,033,972      636,582      654,006   
  

 

 

    

 

 

    

 

 

 

 

Geographical Information
(ii) Geographical information:

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Revenues - classified by geographical area (based on the location of customers):

        

China

     202,836         177,304         117,903   

Taiwan

     98,405         74,807         74,758   

North America

     87,900         43,042         41,569   

Korea

     55,607         72,333         62,954   

Europe

     54,004         18,605         18,477   

Japan

     44,840         33,676         43,877   

Other (*)

     39,154         20,228         27,470   
  

 

 

    

 

 

    

 

 

 

Total revenues

  582,746      439,995      387,008   
  

 

 

    

 

 

    

 

 

 

 

(*)  mainly in the Far East.

 

Schedule of Revenue by Major Product Lines
  (iii) Revenues by major product lines are as follows:

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Inspection

     171,300         149,134         145,329   

Direct Imaging

     152,607         167,522         138,843   

Test and Repair

     82,034         77,335         55,664   

PVD/CVD

     78,529         

Others

     98,276         46,004         47,172   
  

 

 

    

 

 

    

 

 

 

Total revenues

  582,746      439,995      387,008   
  

 

 

    

 

 

    

 

 

 
Schedule of Revenue by Operating Segments
(iv) Revenues by major operating segments are as follows:

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

PCB

     286,225         295,228         275,494   

FPD

     160,759         131,558         97,212   

SD

     110,654         

Others

     25,108         13,209         14,302   
  

 

 

    

 

 

    

 

 

 

Total revenues

  582,746      439,995      387,008   
  

 

 

    

 

 

    

 

 

 

 

 

Property Plant and Equipment Net of Accumulated Depreciation and Amortization by Geographical Location
(v) Property plant and equipment net of accumulated depreciation and amortization by geographical location:

 

     December 31  
     2014      2013      2012  
     $ in thousands  

United Kingdom

     23,058         

Israel

     13,707         11,018         11,187   

United States

     4,865         3,354         1,891   

Italy

     4,470         4,578         4,621   

Germany

     5,770         5,455         4,621   

Rest of the world

     3,710         3,310         2,239   
  

 

 

    

 

 

    

 

 

 

Total

  55,580      27,715      24,559   
  

 

 

    

 

 

    

 

 

 

 

Cost and Expense
c. Cost of revenues:

 

     Year ended December 31  
     2014      2013      2012*  
     $ in thousands  

1) Cost of products sold:

Materials and subcontractors

  185,431      125,043      103,417   

Labor costs

  26,006      20,753      15,700   

Overhead and other expenses

  12,544      10,906      10,484   
  

 

 

    

 

 

    

 

 

 
  223,981      156,702      129,601   
  

 

 

    

 

 

    

 

 

 

2) Cost of services rendered:

Materials consumed

  51,167      44,088      45,704   

Labor costs

  37,135      34,117      35,954   

Overhead and other expenses

  17,270      13,548      22,188   
  

 

 

    

 

 

    

 

 

 
  105,572      91,753      103,846   
  

 

 

    

 

 

    

 

 

 

 

* Excludes write-down of inventories and non-cancelable commitments in the amount of $14,255,000 in the year ended December 31, 2012.
Restructuring Costs
e. Restructuring costs

 

     Year ended
December 31, 2012
 
     $ in thousands  

The primary components of the restructuring costs:

  

Costs relating to workforce reduction

     3,885  

Other costs - mainly fixed assets impairment

     1,178   
  

 

 

 
  5,063  
  

 

 

 

During 2012, the Company adopted certain measures designed to realign its infrastructure with current revenue levels and business conditions. These included a reduction in the Company’s worldwide workforce, consolidation of certain Company facilities and other cost-cutting measures, and resulted in a restructuring charge of approximately $5.1 million. As of the December 31, 2013 all related restructuring costs were paid.

Financial Expenses, Net
f. Financial expenses - net

 

     Year ended December 31  
     2014     2013     2012  
     $ in thousands  

Income:

      

Interest:

      

In respect of bank deposits and marketable securities

     1,074       1,465       3,042   

Other

       39       58   
  

 

 

   

 

 

   

 

 

 
  1,074     1,504     3,100   
  

 

 

   

 

 

   

 

 

 

Expenses:

Interest:

Bank loan

  1,227      3,411   

Term loans

  7,184  

Costs relating to factoring of letters of credits and promissory notes

  227     71     122   

Net loss from sale of marketable securities

  339  

Marketable securities and bonds premium/discount amortization

  316     554     588   

Foreign currency translation adjustments

  860   

Non-Dollar transaction losses - net

  1,159     168     2,545   

Bank charges and other

  895     675     694   
  

 

 

   

 

 

   

 

 

 
  10,120     2,695     8,220   
  

 

 

   

 

 

   

 

 

 
  (9,046   (1,191   (5,120
  

 

 

   

 

 

   

 

 

 

 

Weighted Average Number of Shares for Computation of Earnings (Loss) Per Share
g. Earnings (loss) per share

Following are data relating to the weighted average number of shares for the purpose of computing earnings (loss) per share:

 

     Year ended December 31  
     2014      2013      2012  
     In thousands  

Weighted average number of shares issued and outstanding (net of treasury shares) - used in computation of basic earnings (loss) per share

     41,703         42,571         43,501   

Add - incremental shares from assumed exercise of options

     1,054         682      
  

 

 

    

 

 

    

 

 

 

Weighted average number of shares used in computation of diluted earnings (loss) per share

  42,757      43,253      43,501   
  

 

 

    

 

 

    

 

 

 

General and Administrative Expense [Member]  
Cost and Expense
d. Selling, general and administrative expenses

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Comprised as follows:

     

Selling

     45,044         35,746         43,542   

General and administrative

     51,125         40,202         29,509   
  

 

 

    

 

 

    

 

 

 
  96,169      75,948      73,051