XML 117 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Method Based Investees
12 Months Ended
Dec. 31, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Based Investees

NOTE 2 - EQUITY METHOD BASED INVESTEES:

 

  (i) Frontline P.C.B. Solutions Limited Partnership (“Frontline”)

Frontline, an Israeli limited partnership, is equally owned by the Company and Mentor Graphics Development Services (Israel) Ltd., and combines the former CAM operations of both companies. The Company’s subsidiaries market and provide customer support in respect of Frontline’s products. The Company’s share in the earnings of Frontline is presented under operating income since Frontline is integrated into the operations of the Company. As of December 31, 2014 and 2013, the Company’s investment in Frontline amounted to $4,683,000 and $5,223,000, respectively. The Company’s share in Frontline’s earnings amounted to $5,769,000, $5,553,000 and $6,764,000 in the years ended December 31, 2014, 2013 and 2012, respectively.

Summarized financial information for Frontline is presented below:

 

    December 31  
    2014      2013  
    $ in thousands  

(i) Balance sheet data:

    

Assets:

    

Current assets

    11,445         12,354   

Non Current assets

    1,888         2,084   
 

 

 

    

 

 

 

Total assets

  13,333      14,438   
 

 

 

    

 

 

 

Liabilities:

Current liabilities

  1,663      2,767   

Non Current liabilities

  2,192      2,276   
 

 

 

    

 

 

 

Total liabilities

  3,855      5,043   
 

 

 

    

 

 

 

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

(ii) Operating results data:

        

Total revenues

     28,776         27,210         28,246   

Gross profit

     20,688         19,565         23,893   

Net income

     11,538         11,106         13,528   
(iii) Other:         

 

     Year ended December 31  
     2014      2013      2012  
     $ in thousands  

Related parties transactions included in:

     

Cost of products sold

     682         852         802   

Selling, general and administrative expenses

     3,310         3,127         1,800   

 

     December 31  
     2014      2013  
     $ in thousands  

Balances with related parties (included in trade payables)

     5,345         6,408   
  

 

 

    

 

 

 

 

  (ii) PixCell Medical Technologies, Ltd. (“PixCell”)

At December 31, 2013, the Company held 37.6% of the share capital of PixCell. In 2014, the Company purchased additional shares from other shareholders of PixCell for a total amount of $0.25 million, following which, at December 31, 2014, it held approximately 40% of the share capital of PixCell. PixCell is an Israeli company developing diagnostic equipment for point-of-care hematology applications, in particular low cost, high speed complete blood count (CBC) and hemoglobin level tests. As of December 31, 2014 and 2013, the Company’s investment in PixCell amounted to $2,987,000 and $3,154,000 respectively. The Company’s share in PixCell’s losses amounted to $417,000, $252,000 and $165,000 in the years ended December 31, 2014, 2013 and 2012, respectively.