XML 27 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY (DEFICIT) - USD ($)
Membership Equity [Member]
Class A [Member]
Membership Equity [Member]
Class B [Member]
Membership Equity [Member]
Class C [Member]
Membership Equity [Member]
Common [Member]
Common Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Series A Preferred Stock [Member]
Balance at Dec. 31, 2019 $ 18,178,000 $ 1,400,000 $ 1,000,000 $ 107,000       $ (10,942,000) $ 9,743,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Implementation of new accounting principle 0 0 0 0       92,000 92,000  
Stock based compensation 0 0 0 91,000       0 91,000  
Sale of members' equity 5,024,000 0 0 0       0 5,024,000  
Net loss 0 0 0 0       (26,531,000) (26,531,000)  
Balance at Dec. 31, 2020 23,202,000 1,400,000 1,000,000 198,000 $ 0 $ 0 $ 0 (37,381,000) (11,581,000)  
Balance (in shares) at Dec. 31, 2020         0 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Brooklyn rights offerings membership units 10,500,000 0 0 0 $ 0 $ 0 0 0 10,500,000  
Elimination of Brooklyn's historical members' equity (33,702,000) (1,400,000) (1,000,000) (198,000) 0 0 36,300,000 0 0  
Common stock to be retained by NTN stockholders 0 0 0 0 $ 8,000 $ 0 8,170,000 0 8,178,000  
Common stock to be retained by NTN stockholders (in shares)         1,514,000 0        
Issuance of Series A preferred stock retained by NTN stockholders 0 0 0 0 $ 0 $ 1,000 (1,000) 0 0  
Issuance of Series A preferred stock retained by NTN stockholders (in shares)         0 156,000        
Issuance of common stock to Brooklyn members 0 0 0 0 $ 195,000 $ 0 (195,000) 0 0  
Issuance of common stock to Brooklyn members (in shares)         38,924,000 0        
Issuance of common stock to Financial Advisor upon consummation of merger 0 0 0 0 $ 5,000 $ 0 5,760,000 0 5,765,000  
Issuance of common stock to Financial Advisor upon consummation of merger (in shares)         1,068,000 0        
Issuance of common stock from the exercise of stock options 0 0 0 0 $ 0 $ 0 10,000 0 10,000  
Issuance of common stock from the exercise of stock options (in shares)         1,000 0        
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net 0 0 0 0 $ 17,000 $ 0 52,008,000 0 52,025,000  
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net (in shares)         3,552,000 0        
Issuance of common stock in connection with the acquisition of Novellus, Inc. 0 0 0 0 $ 35,000 $ 0 58,649,000 0 58,684,000  
Issuance of common stock in connection with the acquisition of Novellus, Inc. (in shares)         7,022,000 0        
Cash dividends to Series A preferred stockholders 0 0 0 0 $ 0 $ 0 0 (8,000) (8,000) $ (8,000)
Cash dividends to Series A preferred stockholders (in shares)         0 0       202
Issuance of common stock in lieu of cash dividend to Series A convertible preferred stockholders 0 0 0 0 $ 0 $ 0 8,000 (8,000) 0  
Issuance of common stock in lieu of cash dividend to Series A convertible preferred stockholders (in shares)         0 0        
Forfeiture of unvested restricted stock 0 0 0 0 $ 0 $ 0 0 0 0  
Forfeiture of unvested restricted stock (in shares)         (60,000) 0        
Stock based compensation 0 0 0 0 $ 0 $ 0 5,235,000 0 5,235,000  
Net loss 0 0 0 0 0 0 0 (122,306,000) (122,306,000)  
Balance at Dec. 31, 2021 $ 0 $ 0 $ 0 $ 0 $ 260,000 $ 1,000 $ 165,944,000 $ (159,703,000) $ 6,502,000  
Balance (in shares) at Dec. 31, 2021         52,021,000 156,000