XML 25 R18.htm IDEA: XBRL DOCUMENT v3.20.1
The Business (Tables)
9 Months Ended
Jan. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Values of purchase consideration, assets acquired, and liabilities assumed from reverse-merger and merger

B.Red Cat Propware, Inc.

 

 Cash   $24,704 
 Goodwill    93,050 
 Total   $117,754 

 

C.Merger Agreement with Rotor Riot, LLC

 

I.Purchase Price

Shares issued  $1,820,114 
Promissory note issued  $175,000 
Total Purchase Price  $1,995,114 

 

II.Purchase Price Allocation

Assets Acquired   
Cash  $21,623 
Accounts receivable   28,500 
Other assets   3,853 
Inventory   127,411 
Trademark   20,000 
Goodwill   2,375,852 
Total assets acquired   2,577,239 
      
Liabilities Assumed     
Accounts Payable and accrued expenses  $171,651 
Notes payable  $216,099 
Due to Related Party  $194,375 
Total liabilities assumed  $582,125 
Net assets acquired  $1,995,114