XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2023   4,676 74,166,262      
Beginning balance at Dec. 31, 2023 $ 51,769,087 $ 47 $ 74,166 $ 123,125,007 $ (71,434,754) $ 4,621
Stock based compensation 805,634     805,634    
Vesting of restricted stock units (in shares)     116,247      
Vesting of restricted stock units (9,651)   $ 116 (9,767)    
Net loss (6,781,080)       (6,781,080)  
Ending balance (in shares) at Mar. 31, 2024   4,676 74,282,509      
Ending balance at Mar. 31, 2024 45,783,990 $ 47 $ 74,282 123,920,874 (78,215,834) 4,621
Beginning balance (in shares) at Dec. 31, 2023   4,676 74,166,262      
Beginning balance at Dec. 31, 2023 51,769,087 $ 47 $ 74,166 123,125,007 (71,434,754) 4,621
Net loss (27,374,817)          
Ending balance (in shares) at Sep. 30, 2024   4,676 77,991,861      
Ending balance at Sep. 30, 2024 33,849,910 $ 47 $ 77,992 132,581,442 (98,809,571)  
Beginning balance (in shares) at Mar. 31, 2024   4,676 74,282,509      
Beginning balance at Mar. 31, 2024 45,783,990 $ 47 $ 74,282 123,920,874 (78,215,834) 4,621
Stock based compensation 958,406     958,406    
Vesting of restricted stock units (in shares)     298,144      
Vesting of restricted stock units (163,479)   $ 298 (163,777)    
Net loss (8,160,019)       (8,160,019)  
Ending balance (in shares) at Jun. 30, 2024   4,676 74,580,653      
Ending balance at Jun. 30, 2024 38,418,898 $ 47 $ 74,580 124,715,503 (86,375,853) 4,621
Stock based compensation 1,277,178     1,277,178    
Vesting of restricted stock units (in shares)     308,735      
Vesting of restricted stock units (411,894)   $ 309 (412,203)    
Exercise of warrants (in shares)     530,578      
Exercise of warrants 0   $ 531 (531)    
Exercise of stock options (in shares)     26,904      
Exercise of stock options 4,067   $ 27 4,040    
Currency translation adjustments (4,621)         (4,621)
Acquisition of FlightWave (in shares)     2,544,991      
Acquisition of FlightWave 7,000,000   $ 2,545 6,997,455    
Net loss (12,433,718)       (12,433,718)  
Ending balance (in shares) at Sep. 30, 2024   4,676 77,991,861      
Ending balance at Sep. 30, 2024 $ 33,849,910 $ 47 $ 77,992 132,581,442 (98,809,571)  
Beginning balance (in shares) at Dec. 31, 2024 85,215,136 4,676 85,215,136      
Beginning balance at Dec. 31, 2024 $ 50,119,553 $ 47 $ 85,215 174,778,994 (124,744,703)  
Stock based compensation 1,598,972     1,598,972    
Exercise of warrants (in shares)     49,843      
Exercise of warrants 0   $ 50 (50)    
Exercise of stock options (in shares)     488,969      
Exercise of stock options 316,074   $ 489 315,585    
Retirement of common shares (in shares)     (106,330)      
Retirement of common shares 0   $ (106) 106    
Net loss (23,123,351)       (23,123,351)  
Ending balance (in shares) at Mar. 31, 2025   4,676 85,647,618      
Ending balance at Mar. 31, 2025 $ 28,911,248 $ 47 $ 85,648 176,693,607 (147,868,054) 0
Beginning balance (in shares) at Dec. 31, 2024 85,215,136 4,676 85,215,136      
Beginning balance at Dec. 31, 2024 $ 50,119,553 $ 47 $ 85,215 174,778,994 (124,744,703)  
Exercise of warrants (in shares) 559,580          
Exercise of stock options (in shares) 1,997,350          
Retirement of common shares (in shares) (106,330)          
Public offerings, net of issuance costs (in shares) 29,141,438          
Conversion of convertible notes into common stock (in shares) 1,446,609          
Net loss $ (52,418,759)          
Ending balance (in shares) at Sep. 30, 2025 118,162,270 4,676 118,162,270      
Ending balance at Sep. 30, 2025 $ 253,273,869 $ 47 $ 118,162 430,319,122 (177,163,462) 0
Beginning balance (in shares) at Mar. 31, 2025   4,676 85,647,618      
Beginning balance at Mar. 31, 2025 28,911,248 $ 47 $ 85,648 176,693,607 (147,868,054) 0
Stock based compensation 2,035,061     2,035,061    
Exercise of warrants (in shares)     200,000      
Exercise of warrants 300,000   $ 200 299,800    
Exercise of stock options (in shares)     907,099      
Exercise of stock options 993,463   $ 907 992,556    
Public offerings, net of issuance costs (in shares)     11,172,688      
Public offerings, net of issuance costs 71,768,044   $ 11,173 71,756,871    
Conversion of convertible notes into common stock (in shares)     704,451      
Conversion of convertible notes into common stock 4,836,266   $ 704 4,835,562    
Acquisition adjustment (in shares)     (121,513)      
Acquisition adjustment 0   $ (122) 122    
Net loss (13,278,960)       (13,278,960)  
Ending balance (in shares) at Jun. 30, 2025   4,676 98,510,343      
Ending balance at Jun. 30, 2025 95,565,122 $ 47 $ 98,510 256,613,579 (161,147,014) 0
Stock based compensation 3,621,387     3,621,387    
Vesting of restricted stock units (in shares)     30,000      
Vesting of restricted stock units 0   $ 30 (30)    
Exercise of warrants (in shares)     309,737      
Exercise of warrants 2,286,000   $ 310 2,285,690    
Exercise of stock options (in shares)     601,282      
Exercise of stock options 150,674   $ 601 150,073    
Public offerings, net of issuance costs (in shares)     17,968,750      
Public offerings, net of issuance costs 162,580,462   $ 17,969 162,562,493    
Conversion of convertible notes into common stock (in shares)     742,158      
Conversion of convertible notes into common stock 5,086,672   $ 742 5,085,930    
Net loss $ (16,016,448)       (16,016,448)  
Ending balance (in shares) at Sep. 30, 2025 118,162,270 4,676 118,162,270      
Ending balance at Sep. 30, 2025 $ 253,273,869 $ 47 $ 118,162 $ 430,319,122 $ (177,163,462) $ 0