XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Share Based Awards (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Assumptions Used to Calculate the Fair Value of Options Granted
The range of assumptions used to calculate the fair value of options granted during the nine months ended September 30, 2025 was:
Exercise Price
$6.73 – 9.74
Stock price on date of grant
6.73 – 9.74
Risk-free interest rate
3.86 – 4.44%
Dividend yield— 
Expected term (years)
5.00 – 6.00
Volatility
135.54 – 191.15%
Schedule of Options Activity
A summary of options activity under the Plan since December 31, 2024 was:
Shares Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding as of December 31, 20245,645,325 $1.54 7.90$59,779,836 
Granted1,930,850 7.50 
Exercised(2,532,848)1.26 
Forfeited or expired(255,963)2.16 
Outstanding as of September 30, 20254,787,364 3.93 8.2430,745,797 
Exercisable as of September 30, 20251,117,144 $1.62 5.80$9,756,919 
Schedule of Restricted Stock Activity
A summary of restricted stock activity under the Plan since December 31, 2024 was:
SharesWeighted Average Grant-Date Fair Value Per
Share
Unvested and outstanding as of December 31, 20241,544,027 $3.84 
Granted817,242 7.03 
Forfeited(330,861)1.06 
Unvested and outstanding as of September 30, 20252,030,408 $5.58 
Schedule of Stock Compensation Expense by Functional Operating Expense
Stock compensation expense for the nine months ended September 30 by functional operating expense was:
20252024
Research and development$747,363 $338,752 
Sales and marketing2,036,318 311,164 
General and administrative4,471,739 2,391,303 
Total$7,255,420 $3,041,219