XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets relate to acquisitions completed by the Company, including those described in Note 3, and were as follows:
September 30, 2025December 31, 2024
Gross ValueAccumulated
Amortization
Net ValueGross
Value
Accumulated
Amortization
Net Value
Proprietary technology$7,987,001 $(3,569,274)$4,417,727 $7,987,001 $(2,640,323)$5,346,678 
Backlog276,000 (149,501)126,499 276,000 (16,610)259,390 
Customer relationships900,000 (146,428)753,572 900,000 (50,000)850,000 
Non-compete agreements65,000 (65,000)— 65,000 (65,000)— 
Total finite-lived assets9,228,001 (3,930,203)5,297,798 9,228,001 (2,771,933)6,456,068 
Brand name1,997,000 — 1,997,000 1,997,000 — 1,997,000 
Total indefinite-lived assets1,997,000 — 1,997,000 1,997,000 — 1,997,000 
Total intangible assets, net$11,225,001 $(3,930,203)$7,294,798 $11,225,001 $(2,771,933)$8,453,068 
Schedule of Expected Amortization Expense for Finite-Lived Intangible Assets
As of September 30, 2025, expected amortization expense for finite-lived intangible assets for the next five years is as follows:
Fiscal Year Ended:
2025$376,293 
20261,459,173 
20271,130,736 
2028657,857 
2029657,857 
Thereafter1,015,882 
Total$5,297,798