XML 36 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Warrants
 9 Months Ended
Sep. 30, 2025
Warrants [Abstract]  
Warrants Warrants
In September 2024, the Company issued warrants to purchase 750,000 shares of common stock to Lind, as further described in Note 12. The warrants have a five-year term and an exercise price of $6.50. No value was assigned to the warrants under the Monte Carlo simulation model due to the fair market value of the convertible note payable being in excess of the proceeds received.
In November 2024, the Company issued warrants to purchase 326,000 shares of common stock to Lind, as further described in Note 12. The warrants have a five-year term and an exercise price of $9.20. No value was assigned to the warrants under the Monte Carlo simulation model due to the fair market value of the convertible note payable being in excess of the proceeds received.
In February 2025, the Company issued warrants to purchase 1,000,000 shares of common stock to Lind, as further described in Note 12. The warrants have a five-year term and an exercise price of $15.00 which was amended to $7.52 on the First Amendment to the agreement on April 9, 2025. No value was assigned to the warrants under the Monte Carlo simulation model due to the fair market value of the convertible note payable being in excess of the proceeds received.
The following table summarizes the changes in warrants outstanding since December 31, 2024.
Number of
Shares 		Weighted-average Exercise Price
per Share		Weighted-average Remaining Contractual
Term
(in years)		Aggregate Intrinsic
Value
Outstanding at December 31, 2024914,056 $4.76 2.40$7,397,542 
Granted1,000,000 7.62 4.37— 
Exercised(600,223)5.22 —— 
Outstanding at September 30, 20251,313,833 $6.02 3.42$5,691,323