EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1A

COMPARATIVE BALANCE SHEET

ASSETS

 

     7/31/09     8/31/09     9/30/09     10/31/09     11/30/09     12/31/09  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   5,674      1,621      5,431      4,422      140      2,715   

Investment securities, at market

   350,967      342,524      321,073      263,633      258,177      230,158   

Prepaid expense & deposits

   60,000      60,000      60,000      60,000      60,000      60,000   
                                    

TOTAL CURRENT ASSETS

   416,641      404,145      386,504      328,055      318,317      292,873   
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000      20,000,000      20,000,000      20,000,000      20,000,000      20,000,000   

Valuation allowance

   (20,000,000   (20,000,000   (20,000,000   (20,000,000   (20,000,000   (20,000,000

Investment in AIC, at underlying book value

   1,494,233      2,428,472      2,428,472      1,691,146      1,691,146      1,691,146   

Contingent claims

   21,500,000      21,500,000      0      0      0      0   
                                    

TOTAL OTHER ASSETS

   22,994,233      23,928,472      2,428,472      1,691,146      1,691,146      1,691,146   
                                    

TOTAL ASSETS

   23,410,874      24,332,617      2,814,976      2,019,201      2,009,463      1,984,019   
                                    

 

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted    January 12, 2010        Signed    /s/ Gary N Thompson            Printed Name of Signatory    Gary N Thompson


Form OPR-1B

COMPARATIVE BALANCE SHEET

LIABILITIES AND STOCKHOLDERS EQUITY

 

     7/31/09     8/31/09     9/30/09     10/31/09     11/30/09     12/31/09  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   27,646      27,921      28,111      11,340      14,418      32,285   

Pre-Petition Debt:

            

Litigation claims

   22,000,000      22,000,000      22,000,000      22,000,000      22,000,000      22,000,000   

Unsecured liabilities

   46,054      46,054      46,054      46,054      46,054      46,054   

Unsecured debt

   116,110,260      116,110,260      116,110,260      116,110,260      116,110,260      116,110,260   
                                    

TOTAL LIABILITIES

   138,183,960      138,184,235      138,184,425      138,167,654      138,170,732      138,188,599   
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0      0      0      0      0      0   

Common stock

   6,274,000      6,274,000      6,274,000      6,274,000      6,274,000      6,274,000   

Paid-in capital

   199,660,000      199,660,000      199,660,000      199,660,000      199,660,000      199,660,000   

Treasury stock

   (29,969,000   (29,969,000   (29,969,000   (29,969,000   (29,969,000   (29,969,000

Retained earnings:

            

As of filing date

   (281,005,796   (281,005,796   (281,005,796   (281,005,796   (281,005,796   (281,005,796

After filing date

   (9,732,290   (8,810,822   (30,328,653   (31,107,657   (31,120,473   (31,163,784
                                    

TOTAL SHAREHOLDERS EQUITY

   (114,773,086   (113,851,618   (135,369,449   (136,148,453   (136,161,269   (136,204,580
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   23,410,874      24,332,617      2,814,976      2,019,201      2,009,463      1,984,019   
                                    


CASE NO: 05-80059

Form OPR-2

STATEMENT OF INCOME

 

     7/31/09     8/31/09     9/30/09     10/31/09     11/30/09     12/31/09  

REVENUE:

            

Net investment income

   542      565      550      560      545      331   

Net realized gain

   0      0      0      0      0      0   

Other

   0      0      0      0      0      0   

OPERATING EXPENSES:

            

Salaries and benefits

   (8,704   (8,880   (8,695   (8,705   (8,703   (8,679

Board fees and expenses

   0      0      0      0      0      0   

Financial advisor fees and expenses

   0      0      0      0      0      0   

Legal fees and expenses

   (4,978   (1,375   (950   (27,999   (1,075   (30,344

Accounting fees and expenses

   0      0      (3,268   (904   0      0   

Actuarial services

   0      0      0      0      0      0   

Insurance

   0      0      0      0      0      0   

Franchise taxes

   0      0      0      0      0      0   

Filing fees and expenses

   (1,296   (1,693   (4,175   (3,259   (2,251   (3,686

Overhead expenses

   (786   (862   (787   (789   (759   (736

Miscellaneous

   (1,024   (526   (507   (582   (573   (197
                                    

NET OPERATING INCOME / LOSS

   (16,246   (12,771   (17,832   (41,678   (12,816   (43,311
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0      0      0      0      0      0   

Income tax refund

   0      0      0      0      0      0   

Write-off of contingent claim (note)

   0      0      (21,500,000   0      0      0   

Equity in operating earnings of AIC

   0      940,478      0      (670,186   0      0   

Equity in unrealized losses of securities of AIC

   0      (6,239   0      (67,140   0      0   
                                    

TOTAL OTHER INCOME (EXPENSE)

   0      934,239      (21,500,000   (737,326   0      0   
                                    

NET INCOME (LOSS)

   (16,246   921,468      (21,517,832   (779,004   (12,816   (43,311
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-3

SOURCES AND USE OF CASH

 

     7/31/09     8/31/09     9/30/09     10/31/09     11/30/09     12/31/09  

CASH DIFFERENCE:

            

Current ending cash balance

   5,674      1,621      5,431      4,422      140      2,715   

Less ending prior month balance

   (4,811   (5,674   (1,621   (5,431   (4,422   (140
                                    

NET CASH INCREASE (DECREASE)

   863      (4,053   3,810      (1,009   (4,282   2,575   
                                    

SOURCES OF CASH:

            

Net income (loss)

   (16,246   921,468      (21,517,832   (779,004   (12,816   (43,311

Write-off of contingent claim

   0      0      21,500,000      0      0      0   

Equity in earnings and unrealized losses of AIC

   0      (934,239   0      737,326      0      0   

Decrease in:

            

Receivables

   0      0      0      0      0      0   

Marketable securities

   16,121      8,443      21,452      57,441      5,456      28,020   

Increase in:

            

Post- petition debt

   988      275      190      0      3,078      17,866   

Pre-petition debt

   0      0      0      0      0      0   
                                    

TOTAL SOURCES OF CASH

   863      (4,053   3,810      15,763      (4,282   2,575   
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0      0      0      0      0      0   

Marketable securities

   0      0      0      0      0      0   

Decrease in:

            

Post- petition debt

   0      0      0      (16,772   0      0   

Pre-petition debt

   0      0      0      0      0      0   
                                    

TOTAL USES OF CASH

   0      0      0      (16,772   0      0   
                                    

NET CASH INCREASE (DECREASE)

   863      (4,053   3,810      (1,009   (4,282   2,575   
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

SCHEDULE C

SCHEDULE OF POST PETITION DEBT

 

     7/31/09    8/31/09    9/30/09    10/31/09    11/30/09    12/31/09

TRADE ACCOUNTS PAYABLE

   27,646    27,921    28,111    11,340    14,418    32,285

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   27,646    27,921    28,111    11,340    14,418    32,285