EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1A

COMPARATIVE BALANCE SHEET

ASSETS

 

     1/31/08     2/29/08     3/31/08     4/30/08     5/31/08     6/30/08  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   (22,338 )   1,840     3,137     443     327     (15,377 )

Investment securities, at market

   1,220,319     1,187,641     1,102,929     1,086,559     1,033,077     1,015,497  

Prepaid expense & deposits

   60,000     60,000     60,000     60,000     60,000     60,000  
                                    

TOTAL CURRENT ASSETS

   1,257,981     1,249,481     1,166,066     1,147,002     1,093,404     1,060,120  
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000     20,000,000     20,000,000     20,000,000     20,000,000     20,000,000  

Valuation allowance

   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )   (20,000,000 )

Investment in AIC, at underlying book value

   14,096,550     14,096,550     14,096,550     0     0     0  

Contingent claims

   21,500,000     21,500,000     21,500,000     21,500,000     21,500,000     21,500,000  
                                    

TOTAL OTHER ASSETS

   35,596,550     35,596,550     35,596,550     21,500,000     21,500,000     21,500,000  
                                    

TOTAL ASSETS

   36,854,531     36,846,031     36,762,616     22,647,002     22,593,404     22,560,120  
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted    July 7, 2008       Signed    /s/ Gary N Thompson       Printed Name of Signatory    Gary N Thompson


     1/31/08     2/29/08     3/31/08     4/30/08     5/31/08     6/30/08  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   25,649     28,066     6,988     31,738     26,870     19,294  

Pre-Petition Debt:

            

Litigation claims

   22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000  

Unsecured liabilities

   46,054     46,054     46,054     46,054     46,054     46,054  

Unsecured debt

   116,110,260     116,110,260     116,110,260     116,110,260     116,110,260     116,110,260  
                                    

TOTAL LIABILITIES

   138,181,963     138,184,380     138,163,302     138,188,052     138,183,184     138,175,608  
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0     0     0     0     0     0  

Common stock

   6,274,000     6,274,000     6,274,000     6,274,000     6,274,000     6,274,000  

Paid-in capital

   199,660,000     199,660,000     199,660,000     199,660,000     199,660,000     199,660,000  

Treasury stock

   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )   (29,969,000 )

Retained earnings:

            

As of filing date

   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )   (281,005,796 )

After filing date

   3,713,364     3,702,447     3,640,110     (10,500,254 )   (10,548,984 )   (10,574,692 )
                                    

TOTAL SHAREHOLDERS EQUITY

   (101,327,432 )   (101,338,349 )   (101,400,686 )   (115,541,050 )   (115,589,780 )   (115,615,488 )
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   36,854,531     36,846,031     36,762,616     22,647,002     22,593,404     22,560,120  
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

  Form OPR-2  

STATEMENT OF INCOME

 

     1/31/08     2/29/08     3/31/08     4/30/08     5/31/08     6/30/08  

REVENUE:

            

Net investment income

   3,941     2,681     2,539     1,881     1,723     1,693  

Net realized gain

   0     0     0     0     0     0  

Other

   0     0     0     0     0     0  

OPERATING EXPENSES:

            

Salaries and benefits

   (7,583 )   (7,582 )   (7,583 )   (7,582 )   (7,368 )   (7,297 )

Board fees and expenses

   0     0     0     0     0     0  

Financial advisor fees and expenses

   0     0     0     (481 )   0     0  

Legal fees and expenses

   (26,985 )   (3,995 )   (5,155 )   (19,661 )   (40,640 )   (19,379 )

Accounting fees and expenses

   0     0     0     0     0     0  

Actuarial services

   0     0     0     (12,260 )   0     0  

Insurance

   0     0     (50,000 )   0     0     0  

Franchise taxes

   0     0     0     0     0     0  

Filing fees and expenses

   (2,247 )   (2,016 )   (2,084 )   (5,527 )   (1,918 )   (660 )

Miscellaneous

   (37 )   (5 )   (54 )   (183 )   (527 )   (65 )
                                    

NET OPERATING INCOME / LOSS

   (32,911 )   (10,917 )   (62,337 )   (43,813 )   (48,730 )   (25,708 )
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0     0     0     0     0     0  

Income tax refund

   0     0     0     0     0     0  

Equity in operating earnings of AIC

   476,849     0     0     (14,096,550 )   0     0  

Equity in unrealized losses of securities of AIC

   180,400     0     0     0     0     0  
                                    

TOTAL OTHER INCOME (EXPENSE)

   657,249     0     0     (14,096,550 )   0     0  
                                    

NET INCOME (LOSS)

   624,338     (10,917 )   (62,337 )   (14,140,363 )   (48,730 )   (25,708 )
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059   Form OPR-3  

SOURCES AND USE OF CASH

 

     1/31/08     2/29/08     3/31/08     4/30/08     5/31/08     6/30/08  

CASH DIFFERENCE:

            

Current ending cash balance

   (22,338 )   1,840     3,137     443     327     (15,377 )

Less ending prior month balance

   18,092     22,338     (1,840 )   (3,137 )   (443 )   (327 )
                                    

NET CASH INCREASE (DECREASE)

   (4,246 )   24,178     1,297     (2,694 )   (116 )   (15,704 )
                                    

SOURCES OF CASH:

            

Net income (loss)

   624,338     (10,917 )   (62,337 )   (14,140,363 )   (48,730 )   (25,708 )

Equity in earnings and unrealized losses of AIC

   (657,249 )   0     0     14,096,550     0     0  

Decrease in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   34,645     32,678     84,712     16,369     53,482     17,580  

Increase in:

            

Post- petition debt

   0     2,417     0     24,750     0     0  

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL SOURCES OF CASH

   1,734     24,178     22,375     (2,694 )   4,752     (8,128 )
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0     0     0     0     0     0  

Marketable securities

   0     0     0     0     0     0  

Decrease in:

            

Post- petition debt

   (5,980 )   0     (21,078 )   0     (4,868 )   (7,576 )

Pre-petition debt

   0     0     0     0     0     0  
                                    

TOTAL USES OF CASH

   (5,980 )   0     (21,078 )   0     (4,868 )   (7,576 )
                                    

NET CASH INCREASE (DECREASE)

   (4,246 )   24,178     1,297     (2,694 )   (116 )   (15,704 )
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059   SCHEDULE C  

SCHEDULE OF POST PETITION DEBT

 

     1/31/08    2/29/08    3/31/08    4/30/08    5/31/08    6/30/08

TRADE ACCOUNTS PAYABLE

   25,649    28,066    6,988    31,738    26,870    19,294

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   25,649    28,066    6,988    31,738    26,870    19,294