XML 25 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2012
Intangible Assets and Goodwill [Abstract]  
INTANGIBLE ASSETS AND GOODWILL
(7) INTANGIBLE ASSETS AND GOODWILL

Under the purchase method of accounting, we allocated the fair value of the total consideration expected to be transferred, to the tangible and identifiable intangible assets acquired from Source Loop in June 2010, based on their estimated fair values on the date of acquisition. The fair values assigned to the identifiable intangible assets were based on estimates and assumptions determined by management. The table below summarizes the fair values assigned to the identifiable intangible assets by asset class at the time of acquisition, and the subsequent amortization through March 31, 2012 of those intangible assets.

Amortization of Intangible Assets Acquired in Source Loop Acquisition

(In 000s except weighted avg life in years)

 

                                         

Intangible Asset Class

  Weighted
Avg Life
Years
    FMV at
Acquisition
Date
    Current
Year
Amortization
    Accumulated
Amortization
at 3/31/12
    Net Value by
Asset Class
at 3/31/12
 

Customer Contracts

    3     $ 526     $ 22     $ 212     $ 314  

Customer Relationships

    3       260       10       133       127  

Key Employee Agreements

    1       177       11       107       70  

Other

    1       30       1       22       8  
           

 

 

   

 

 

   

 

 

   

 

 

 

Sub-Total Intangibles Subject to Amortization

    3       993     $ 44     $ 474     $ 519  
                   

 

 

   

 

 

   

 

 

 

Goodwill

            336                          
           

 

 

                         

Total Intangible Assets Acquired

          $ 1,329                          
           

 

 

                         
           
Expected Future Amortization                                        
           

Intangible Asset Class

  Q2-Q4 2012     2013     2014     2015     2016  

Customer Contracts

  $ 66     $ 67     $ 60     $ 51     $ 42  

Customer Relationships

    32       31       25       19       15  

Key Employee Agreements

    31       39       0       0       0  

Other

    4       3       1       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-Total Intangibles Subject to Amortization

  $ 133     $ 140     $ 86     $ 70     $ 57  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill represents the excess of the purchase price paid over the fair value of assets acquired. Goodwill is not amortized and is subject to an impairment test conducted in December of each year, or more frequently if a change in circumstances or the occurrence of events indicates that potential impairment exists. Through March 31, 2012, there has been no impairment of goodwill associated with the Source Loop acquisition.