XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Feb. 29, 2020
Feb. 28, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (Loss) Income $ (263,802) $ 693,797
Adjustments to reconcile net (Loss) income to net cash provided by operating activities:    
Depreciation and amortization 9,364 9,578
Deferred income taxes 241,576 (115,861)
Allowance for doubtful accounts (1,797)
CHANGES IN OPERATING ASSETS AND LIABILITIES:    
Accounts receivable 552,274 394,982
Inventory 453,976 38,696
Prepaid expenses and income taxes 144,394 (17,247)
Other assets (2,580) (9,223)
Accounts payable (353,174) (788,049)
Deferred rent (2,987)
Accrued expenses (172,316) (138,340)
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES 609,712 63,549
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (15,343) (5,580)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (15,343) (5,580)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of Financing Lease Obligations (1,878) (3,311)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (1,878) (3,311)
NET CHANGE IN CASH 592,491 54,658
CASH AT BEGINNING OF PERIOD 2,739,305 1,761,863
CASH AT END OF PERIOD 3,331,796 1,816,521
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 47,355 3,739
Interest paid 567 733
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued dividends on preferred stock $ 2,500 $ 2,500