XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2018
Nov. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,961,594 $ 357,466
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 48,972 32,114
Stock compensation expense
Deferred income taxes 256 (68,220)
Allowance for doubtful accounts (1,584)
CHANGES IN OPERATING ASSETS AND LIABILITIES:    
Accounts receivable (64,225) (372,876)
Inventory (227,478) (232,017)
Prepaid expenses and income taxes 139,280 (14,045)
Other assets
Accounts payable (209,919) 1,392,340
Deferred rent (8,964) (5,444)
Accrued expenses (452,103) (421,814)
NET CASH FLOWS PROVIDED BY) OPERATING ACTIVITIES 1,187,413 665,920
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (26,638) (49,522)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (26,638) (49,522)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchase of common stock
Proceeds from exercise of stock options 20,500
Repurchase of common stock in tender offer (7,150,000)
Net Borrowings on loans payable (506,411) 500,000
NET CASH FLOWS (USED IN) FINANCING ACTIVITIES (485,911) (6,650,000)
NET CHANGE IN CASH 674,864 (6,033,602)
CASH AT BEGINNING OF PERIOD 1,086,999 7,120,601
CASH AT END OF PERIOD 1,761,863 1,086,999
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 21,611 27,399
Interest paid 15,728 22,443
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued dividends on preferred stock 5,000 5,000
Acquisition of fixed assets by capital lease $ 38,947