XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Aug. 31, 2016
Aug. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 378,598 $ 794,636
Adjustments to reconcile net income to net cash provided by(used in) operating activities:    
Depreciation and amortization 23,448 27,319
Stock compensation expense 74,363 92,080
Deferred income taxes 70,704 173,083
Allowance for doubtful accounts 24,004 25,324
CHANGES IN OPERATING ASSETS AND LIABILITIES:    
Accounts receivable (909,379) (656,432)
Inventory (133,894) (67,637)
Prepaid expenses and income taxes (31,588) 1,947
Other assets (1,732)
Accounts payable 522,339 94,124
Deferred rent (1,064) 1,465
Accrued expenses (202,846) (313,301)
NET CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES (185,315) 170,876
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (1,520) (57,580)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,520) (57,580)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchases of common stock (23,006)
Proceeds from exercising stock options 143,750
NET CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES (23,006) 143,750
NET CHANGE IN CASH (209,841) 257,046
CASH AT BEGINNING OF PERIOD 7,169,118 6,174,561
CASH AT END OF PERIOD 6,959,277 6,431,607
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 34,865 19,447
Interest paid
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued dividends on preferred stock 7,500 7,500
Payment of accrued interest through issuance of common stock $ 102,399