XML 46 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Components of Long-Term Debt
Long-term debt is comprised of the following:
As of December 31,
 
2019

 
2018

10.75% senior secured notes due April 15, 2022 ($440.0 million face value less unamortized discount and fees of $5.5 million and $8.0 million at December 31, 2019 and 2018, respectively)
 
$
434.5

 
$
432.0

5.50% convertible senior notes due March 1, 2021 (Face value of $84.2 million and $213.5 million less unamortized discount and fees of $4.2 million and $19.3 million at December 31, 2019 and 2018, respectively)
 
80.0

 
194.2

Finance leases
 
5.3

 
5.8

Other debt
 
59.8

 
20.8

Total
 
579.6

 
652.8

Less – current maturities
 
13.5

 
10.0

Total long-term debt
 
$
566.1

 
$
642.8


Estimated Fair Values of Long-term Debt Presented below are the estimated fair values of long-term debt as of December 31, 2019 and 2018.
As of December 31,
2019

 
2018

10.75% senior secured notes due April 15, 2022
$
474.2

 
$
486.8

5.50% convertible senior notes due March 1, 2021
115.8

 
298.5


Schedule of Maturities of Long-term Debt, Including Finance Leases
Maturities of long-term debt, including finance leases, in each of the next five years and thereafter are as follows:
Year
Total

 
Long-Term Debt

 
Finance Leases

2020
$
13.5

 
$
11.7

 
$
1.8

2021
94.6

 
92.8

 
1.8

2022
447.8

 
446.4

 
1.4

2023
12.2

 
12.0

 
0.2

2024
6.9

 
6.8

 
0.1

Thereafter
4.6

 
4.6

 

Total
$
579.6

 
$
574.3

 
$
5.3


Schedule of Cash Paid for Interest, Capitalized Interest, and Interest Expense
Cash paid for interest and capitalized interest expense during the three years ended December 31, 2019 was as follows:
Year ended December 31,
 
2019

 
2018

 
2017

Cash paid for interest
 
$
61.5

 
$
59.5

 
$
39.9

Capitalized interest expense
 
$
6.6

 
$
6.0

 
$
4.2


Interest expense related to the 2021 Notes is comprised of the following:
Year ended December 31,
2019

 
2018

 
2017

Contractual interest coupon
$
8.9

 
$
11.8

 
$
11.8

Amortization of debt discount
5.5

 
6.6

 
6.0

Amortization of debt issuance costs
0.9

 
1.2

 
1.2

Total
$
15.3

 
$
19.6

 
$
19.0


Interest expense related to the 2022 Notes is comprised of the following:
Year ended December 31,
2019

 
2018

 
2017

Contractual interest coupon
$
47.3

 
$
47.3

 
$
33.2

Amortization of debt issuance costs
2.4

 
2.4

 
1.7

Total
$
49.7

 
$
49.7

 
$
34.9