NEVADA
|
88-01955105
|
|
(STATE OF INCORPORATION)
|
(I.R.S. ID)
|
Securities registered pursuant to Section 12(b) of the Act: | ||
COMMON STOCK | OTC: BB |
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | x |
(Do not check if a smaller reporting company) |
PART I | 4 | ||||
ITEM 1.
|
BUSINESS
|
4 | |||
ITEM 1A.
|
RISK FACTORS
|
8 | |||
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
8 | |||
ITEM 2.
|
PROPERTIES
|
8 | |||
ITEM 3.
|
LEGAL PROCEEDINGS
|
9 | |||
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
9 | |||
PART II | 10 | ||||
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
10 | |||
ITEM 6.
|
SELECTED FINANCIAL DATA
|
14 | |||
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
14 | |||
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
16 | |||
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
F-1 | |||
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
17 | |||
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
17 | |||
ITEM 9B.
|
OTHER INFORMATION
|
18 | |||
PART III
|
|
19 | |||
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
19 | |||
ITEM 11.
|
EXECUTIVE COMPENSATION
|
19 | |||
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
21 | |||
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
22 | |||
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
23 | |||
PART IV | 24 | ||||
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
24 | |||
SIGNATURES
|
|
25 |
February 18, 2003 | - |
Iceberg Brands Corporation
|
August 28, 2003 | - |
Avalon Gold Corporation
|
March 22, 2005 | - |
Avalon Energy Corporation
|
September 25, 2007 | - |
Shotgun Energy Corporation
|
April 7, 2009 | - |
Organa Gardens International Inc.
|
June 8, 2012 | - |
Bravo Enterprises Ltd.
|
Description
|
December 31,
|
December 31,
|
||||||
2012
|
2011
|
|||||||
18 year general license to manufacture and distribute water units
|
$ | 1,560,000 | $ | - | ||||
Less: related party portion of consideration for license
|
(67,257 | ) | - | |||||
Less: accumulated amortization
|
- | - | ||||||
Balance
|
$ | 1,492,743 | $ | - |
Percent Ownership
|
Entity | Nature of Ownership | ||
2.10%
|
Legacy Platinum Group Inc. |
3,676,335 Shares of Common Stock *
|
||
0.10%
|
Terralene Fuels Corporation |
98,612 Shares of Common Stock
|
Property
|
December 31, 2012 | December 31, 2011 | ||||||
|
||||||||
Cash and equivalents
|
$ | 86,781 | $ | 90 |
Quarter
|
High
|
Low
|
||||||
2010 First Quarter
|
$ | 0.01 | $ | 0.01 | ||||
2010 Second Quarter
|
$ | 0.01 | $ | 0.01 | ||||
2010Third Quarter
|
$ | 0.01 | $ | 0.01 | ||||
2010 Fourth Quarter
|
$ | 0.01 | $ | 0.01 | ||||
2011 First Quarter
|
$ | 0.0043 | $ | 0.0025 | ||||
2011 Second Quarter
|
$ | 0.0184 | $ | 0.012 | ||||
2011Third Quarter
|
$ | 0.032 | $ | 0.012 | ||||
2011 Fourth Quarter
|
$ | 0.0099 | $ | 0.002 | ||||
2012 First Quarter
|
$ | 0.0085 | $ | 0.0025 | ||||
2012 Second Quarter
|
$ | 0.05 | $ | 0.02 | ||||
2012 Third Quarter
|
$ | 0.06 | $ | 0.02 | ||||
2012 Fourth Quarter
|
$ | 0.215 | $ | 0.015 |
(1)
|
2012 Stock Transactions- During the year ended December 31, 2012:
|
(a)
|
The Company issued 4,500,000 restricted common shares valued at $99,450 pursuant to deferred compensation agreements.
|
(b)
|
The Company issued 120,000,000 restricted common shares valued at $1,492,743 pursuant to the exclusive licensing agreement acquiring the manufacturing and distribution rights for the air to water harvester units.
|
(c)
|
The Company issued a total of 19,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan. These shares were issued at $0.013 per share for cash in the amount of $50,000 and to satisfy debt to related parties in the amount of $197,000.
|
(d)
|
The Company issued 625,000 restricted common shares for cash in the amount of $50,000 pursuant to a private placement subscription agreement. The Company received an additional $5,000 pursuant to a private placement subscription agreement and issued the 62,500 restricted common shares to the subscriber subsequent to year end.
|
(2)
|
2011 Stock Transactions -During the year ended December 31, 2011:
|
(a)
|
The Company issued 25,000 restricted common shares valued at $125 to a new director for his services.
|
(b)
|
The Company issued 6,950,000 restricted common shares valued at $99,300 pursuant to deferred compensation agreements.
|
(c)
|
The Company issued a total of 2,345,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan. 1,650,000 shares were issued at $0.02 per share to satisfy debt to related parties in the amount of $33,000 and 695,000 shares were issued at $0.01 per share for consulting services totaling $6,950.
|
(d)
|
The Company issued 9,800,000 common shares pursuant to the Company’s 2011 Stock. Incentive and Option Plan with a value of $78,000 for satisfaction of debt to related parties.
|
(3)
|
2012 Stock Options
The Company issued a total of 19,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan. These shares were issued at $0.013 per share for cash in the amount of $50,000 and to satisfy debt to related parties in the amount of $197,000.
The Company’s stock option activity is as follows:
|
Number of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
(in years)
|
||||||||||
Balance, December 31, 2011
|
- | - | - | |||||||||
Granted during 2012
|
26,000,000 | 0.013 | 5.00 | |||||||||
Exercised during 2012
|
(19,000,000 | ) | 0.013 | |||||||||
Balance, December 31, 2012
|
7,000,000 | 0.013 | 5.00 |
On December 7, 2012 the Company filed Registration Statements on Form S-8 to register 26,000,000 to be issue pursuant to the Company’s 2012 Stock. Incentive and Option Plan. All 26,000,000 shares have been granted and 19,000,000 have been exercised under the December 2012 Stock Option Plan.
The fair value of 7,000,000 of the common stock options granted during the year was measured at the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
|
Expected dividend yield
|
0 | % | ||
Risk-free interest rate
|
4.99 | % | ||
Expected volatility
|
164.35 | % | ||
Expected option life (in years)
|
1 |
The Company recognized stock-based compensation of $70,000 in accordance with SFAS 123R which represented the fair value of stock options granted to consultants in exchange for services rendered to the Company.
|
(4)
|
2011 Stock Options
The Company issued a total of 2,345,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan. 1,650,000 shares were issued at $0.02 per share to satisfy debt to related parties in the amount of $33,000 and 695,000 shares were issued at $0.01 per share for consulting services.
The Company issued 9,800,000 common shares pursuant to the Company’s 2011 Stock. Incentive and Option Plan with a value of $78,000 for satisfaction of debt to related parties.
|
The Company’s stock option activity is as follows:
|
Number of options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
(in years)
|
||||||||||
Balance, December 31, 2007
|
- | - | - | |||||||||
Granted during 2008
|
419,300 | 0.11 | 5.00 | |||||||||
Exercised during 2008
|
(419,300 | ) | 0.11 | |||||||||
Balance, December 31, 2008
|
- | - | - | |||||||||
Granted during the period
|
8,498,000 | 0.01 | ||||||||||
Exercised during the period
|
(8,498,000 | ) | 0.01 | |||||||||
Balance, December 31, 2009
|
- | - | - | |||||||||
Granted during 2010
|
9,361,033 | 0.01 | ||||||||||
Exercised during 2010
|
(9,361,033 | ) | 0.01 | |||||||||
Balance, December 31, 2010
|
- | - | - | |||||||||
Granted during the period
|
12,145,000 | 0.01 | ||||||||||
Exercised during the period
|
(12,145,000 | ) | 0.01 | |||||||||
Balance, December 31, 2011
|
- | - | - |
Fiscal Year Ended December 31
|
2012
|
2011
|
||||||
Revenue
|
$ | 2,995 |
$ Nil
|
|||||
Operating Loss
|
(302,218 | ) | (147,748 | ) | ||||
Net Loss
|
(302,218 | ) | (202,130 | ) | ||||
Basic net loss per share
|
0.03 | 0.08 | ||||||
Cash dividends declared per share
|
- | - | ||||||
Cash, cash equivalents, and short-term investments
|
86,781 | 90 | ||||||
Total assets
|
1,667,141 | 8,331 | ||||||
Long-term obligations
|
- | - | ||||||
Stockholders’ equity (deficit)
|
1,090,942 | (554,374 | ) |
December 31,
2012
|
December 31,
2011
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 86,781 | $ | 90 | ||||
Taxes recoverable
|
1,233 | 2,122 | ||||||
Accounts receivable - related party
|
2,683 | - | ||||||
Accounts receivable
|
671 | - | ||||||
TOTAL CURRENT ASSETS
|
91,368 | 2,212 | ||||||
AVAILABLE FOR SALE SECURITIES – related parties
|
3,030 | 6,119 | ||||||
INTANGIBLE ASSETS
|
1,492,743 | - | ||||||
TOTAL ASSETS
|
$ | 1,587,141 | $ | 8,331 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable and accrued liabilities
|
$ | 494,057 | $ | 483,634 | ||||
Due to related parties
|
2,142 | 79,071 | ||||||
TOTAL CURRENT LIABILITIES
|
496,199 | 562,705 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Convertible preferred stock: | ||||||||
- Class A voting stock, $0.001 par value, 5,000,000 shares authorized
|
- | |||||||
- Class B voting stock, $0.001 par value, 5,000,000 shares authorized
|
- | |||||||
Common stock, $.001 par value, 500,000,000 shares authorized
|
||||||||
147,178,530 (December 31, 2011 – 3,052,323) shares issued and outstanding
|
147,178 | 61,046 | ||||||
Additional paid-in capital
|
26,214,714
|
24,341,653 | ||||||
Shares to be issued
|
93,000 | - | ||||||
Subscriptions receivable | (80,000 | ) | - | |||||
Deferred compensation
|
(84,160 | ) | (62,590 | ) | ||||
Deficit accumulated during the development stage
|
(20,741,057
|
) | (20,438,839 | ) | ||||
Deficit accumulated prior to the development stage
|
(4,460,633 | ) | (4,460,633 | ) | ||||
Accumulated other comprehensive income
|
1,900 | 4,989 | ||||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
1,090,942 | (554,374 | ) | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 1,587,141 | $ | 8,331 |
Year ended December 31,
2012
|
Year ended December 31,
2011
|
Cumulative from January 1, 1996 (inception of development stage)
to December 31, 2012
|
||||||||||
REVENUES – Water Unit Sales - related party
|
$ | 2,396 | $ | - | $ | 2,396 | ||||||
Water Unit Sales - other
|
599 | - | 599 | |||||||||
COST OF GOODS SOLD
|
1,500 | - | 1,500 | |||||||||
GROSS PROFIT
|
1,495 | - | 1,495 | |||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
||||||||||||
Litigation settlement
|
- | - | 2,291,070 | |||||||||
Management and consulting fees
|
109,050 | 36,046 | 5,014,668 | |||||||||
Consulting fees – stock based compensation
|
70,000
|
- |
1,989,869
|
|||||||||
Exploration costs
|
- | - | 113,678 | |||||||||
Loss on settlement of debt
|
- | - | 718,784 | |||||||||
General and administrative
|
86,279 | 86,463 | 2,928,361 | |||||||||
Professional fees
|
38,384 | 25,239 | 1,217,981 | |||||||||
Interest expense
|
- | - | 98,282 | |||||||||
Research and development costs
|
- | - | 285,231 | |||||||||
Software development costs
|
- | - | 737,300 | |||||||||
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES
|
303,713
|
147,748 |
15,395,224
|
|||||||||
OTHER (INCOME) EXPENSES
|
||||||||||||
Interest, royalty and other income
|
- | - | (82,138 | ) | ||||||||
(Gain)/loss on sale of securities – related parties
|
- | - | (21,541 | ) | ||||||||
Property Option Income
|
- | - | (130,000 | ) | ||||||||
Write-down of securities - Legacy Platinum Group Inc.
|
- | 51,469 | 258,580 | |||||||||
Write-down of securities - Terralene Fuels Corporation
|
- | 2,909 | 15,768 | |||||||||
Write-down of interest in ACGT Corporation
|
- | - | 1,406,000 | |||||||||
Write-down of interest in oil and gas properties
|
- | 4 | 3,815,659 | |||||||||
Loss on Iceberg Drive Inn investment
|
- | - | 85,000 | |||||||||
TOTAL OTHER (INCOME) EXPENSES
|
- | 54,382 | 5,347,328 | |||||||||
Loss before income taxes
|
(302,218
|
) | (202,130 | ) |
(20,741,057
|
) | ||||||
Income tax provision
|
- | - | - | |||||||||
NET LOSS
|
$ |
(302,218
|
) | $ | (202,130 | ) | $ |
(20,741,057
|
) |
BASIC AND DILUTED NET LOSS PER SHARE
|
$ |
(0.03
|
) | $ | (0.08 | ) | ||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
13,653,008 | 2,436,168 |
Number
Of Shares |
Amount
|
Additional
Paid In |
Accumulated
Other
Comprehensive
Income
|
Deferred
Compensation
|
Subscriptions
|
Treasury
Stock |
Promissory
Notes |
Deficit
During TheAccumulated
|
Total
|
||||||||||||||||||||||
Balance, January 1, 1996
|
208 | - | $ | 4,361,900 | $ | - | $ | - | $ | - | $ | (199,167 | ) | $ | - | $ | (4,460,633 | ) | $ | (297,900 | ) | ||||||||||
Shares issued to settle litigation – Jan. 9, 1996
|
21 | - | 2,469,882 | - | - | - | - | - | - | 2,469,882 | |||||||||||||||||||||
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Net loss for the year ended December 31, 1996
|
- | - | - | - | - | - | - | - | (2,726,232 | ) | (2,726,232 | ) | |||||||||||||||||||
Balance, December 31, 1996
|
229 | - | 6,831,782 | - | - | - | (199,167 | ) | - | (7,186,865 | ) | (554,250 | ) | ||||||||||||||||||
Shares issued to settle note payable and accrued interest –Jan. 25, 1997
|
208 | - | 477,000 | - | - | - | - | - | - | 477,000 | |||||||||||||||||||||
Shares issued for services at $1,801.20 per share – April 15, 1997
|
23 | - | 41,250 | - | - | - | - | - | - | 41,250 | |||||||||||||||||||||
Shares issued for services at $610.00 per share – May 26, 1997
|
173 | - | 105,500 | - | - | - | - | - | - | 105,500 | |||||||||||||||||||||
Net loss for the year ended December 31, 1997
|
- | - | - | - | - | - | - | - | (93,933 | ) | (93,933 | ) | |||||||||||||||||||
Balance, December 31, 1997
|
633 | - | 7,455,532 | - | - | - | (199,167 | ) | - | (7,280,798 | ) | (24,433 | ) | ||||||||||||||||||
Shares issued for services at $288.00 per share – Dec. 28, 1998
|
83 | - | 24,000 | - | - | - | - | - | - | 24,000 | |||||||||||||||||||||
Shares issued for services at $120.00 per share – Dec. 28, 1998
|
6 | - | 750 | - | - | - | - | - | - | 750 | |||||||||||||||||||||
Net loss for the year ended December 31, 1998
|
- | - | - | - | - | - | - | - | (45,655 | ) | (45,655 | ) | |||||||||||||||||||
Balance, December 31, 1998
|
722 | - | 7,480,282 | - | - | - | (199,167 | ) | - | (7,326,453 | ) | (45,338 | ) | ||||||||||||||||||
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Shares issued for services at $547.60 – Dec. 28, 1999
|
67 | - | 36,500 | - | - | - | - | - | - | 36,500 | |||||||||||||||||||||
Net loss for the year ended December 31, 1999
|
- | - | - | - | - | - | - | - | (26,218 | ) | (26,218 | ) | |||||||||||||||||||
Balance, December 31, 1999
|
789 | - | 7,516,782 | - | - | - | (199,167 | ) | - | (7,352,671 | ) | (35,056 | ) | ||||||||||||||||||
Correction of treasury stock
|
- | (199,167 | ) | - | - | - | 199,167 | - | - | - | |||||||||||||||||||||
Shares issued for software development at $720.00 per share– March 23, 2000
|
833 | 1 | 599,999 | - | - | - | - | - | - | 600,000 | |||||||||||||||||||||
Shares issued for services and interest at $240.00 per share –Sept. 22, 2000
|
55 | - | 13,250 | - | - | - | - | - | - | 13,250 | |||||||||||||||||||||
Shares issued for interest in oil and gas property at $696.00 per share – Sept. 22, 2000
|
2,292 | 3 | 1,594,997 | - | - | - | - | - | - | 1,595,000 | |||||||||||||||||||||
Shares issued for services and advances at $1,008.00 per share – Sept. 24, 2000
|
304 | - | 306,600 | - | - | - | - | - | - | 306,600 | |||||||||||||||||||||
Shares issued for services at $1,800.00 per share – Nov. 6, 2000
|
198 | - | 355,800 | - | - | - | - | - | - | 355,800 | |||||||||||||||||||||
Share reconciliation
|
(1 | ) | - | (1 | ) | - | - | - | - | - | - | (1 | ) | ||||||||||||||||||
Net loss for the year ended December 31, 2000
|
- | - | - | - | - | - | - | - | (1,223,108 | ) | (1,223,108 | ) | |||||||||||||||||||
Balance, December 31, 2000
|
4,470 | 4 | 10,188,260 | - | - | - | - | - | (8,575,779 | ) | 1,612,485 |
Common stock subscriptions, 417 shares at $1,680.00 per
|
|||||||||||||||||||||||||||||||
share, net of finder’s fee of $70,000 – Jan. 30, 2001
|
- | - | - | - | - | 630,000 | - | 630,000 | |||||||||||||||||||||||
Shares issued for Harvester Property finder’s fee at $1,402.80 per share – Feb. 27, 2001
|
21 | - | 29,250 | - | - | - | - | - | 29,250 | ||||||||||||||||||||||
Shares issued for debt at $1,728.00 per share – March 27, 2001
|
180 | - | 310,517 | - | - | - | - | - | 310,517 | ||||||||||||||||||||||
Shares issued for cash at $1,200.00 per share – July 13, 2001
|
146 | - | 175,000 | - | - | - | - | - | 175,000 | ||||||||||||||||||||||
Shares issued for debt at $1,200.00 per share – Aug. 15, 2001
|
181 | - | 217,229 | - | - | - | - | - | 217,229 | ||||||||||||||||||||||
Common stock subscriptions, 2 shares at $1,200.00 per share– July 10, 2001
|
- | - | - | - | - | - | 3,000 | - | 3,000 | ||||||||||||||||||||||
Shares issued for cash at $648.00 per share, net of finder’s fee of $30,000 – Oct. 12, 2001
|
417 | 1 | 269,999 | - | - | - | - | - | 270,000 | ||||||||||||||||||||||
Shares issued for debt at $960.00 per share – Nov. 5, 2001
|
220 | - | 211,333 | - | - | - | - | - | 211,333 | ||||||||||||||||||||||
Shares issued for deferred compensation at $1,127.80 per share –Nov. 15, 2001
|
83 | - | 94,000 | - | (94,000 | ) | - | - | - | - | |||||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 3,917 | - | - | - | 3,917 | ||||||||||||||||||||||
Net loss for the year ended December 31, 2001
|
- | - | - | - | - | - | - | (3,120,340 | ) | (3,120,340 | ) | ||||||||||||||||||||
Balance, December 31, 2001
|
5,718 | 5 | 11,495,588 | - | (90,083 | ) | - | 633,000 | - | (11,696,119 | ) | 342,391 | |||||||||||||||||||
Shares returned to treasury and cancelled – Jan. 21, 2002
|
(20 | ) | - | (9,500 | ) | - | - | - | - | - | (9,500 | ) | |||||||||||||||||||
Shares issued from stock subscriptions – Jan. 31, 2002
|
417 | 1 | 629,999 | - | - | - | (630,000 | ) | - | - | |||||||||||||||||||||
Shares issued for services at $816.00 per share – Feb. 19, 2002
|
382 | - | 311,478 | - | - | - | - | - | 311,478 | ||||||||||||||||||||||
Shares issued for acquisition of rights at $792.00 per share –March 6, 2002
|
1,667 | 2 | 1,319,998 | - | - | - | - | - | 1,320,000 | ||||||||||||||||||||||
Shares issued for services at $816.00 per share – March 31, 2002
|
146 | - | 119,000 | - | - | - | - | - | 119,000 | ||||||||||||||||||||||
Shares issued for services at $336.00 per share – May 21, 2002
|
1,790 | 2 | 601,608 | - | - | - | - | - | 601,610 | ||||||||||||||||||||||
Shares returned to treasury and cancelled – June 5, 2002
|
(42 | ) | - | (33,000 | ) | - | - | - | - | - | (33,000 | ) | |||||||||||||||||||
Shares issued for cash at $1,200.00 per share – Sept. 5, 2002
|
2 | - | 3,000 | - | - | - | (3,000 | ) | - | - | |||||||||||||||||||||
Shares issued for services at $192.00 per share – Sept 5, 2002
|
883 | 1 | 169,599 | - | - | - | - | - | 169,600 | ||||||||||||||||||||||
Shares issued for fees at $192.00 per share – Sept. 5, 2002
|
167 | - | 32,000 | - | - | - | - | - | 32,000 | ||||||||||||||||||||||
Shares issued for deferred compensation at $28.80 per share – Dec. 13, 2002
|
27,083 | 28 | 779,972 | - | (780,000 | ) | - | - | - | - | |||||||||||||||||||||
Shares issued for services at $28.80 per share – Dec. 16, 2002
|
15,375 | 15 | 442,785 | - | - | - | - | - | 442,800 | ||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 44,707 | - | - | - | 44,707 | ||||||||||||||||||||||
Net loss for the year ended December 31, 2002
|
- | - | - | - | - | - | - | (3,360,353 | ) | (3,360,353 | ) | ||||||||||||||||||||
Balance, December 31, 2002
|
53,568 | 54 | 15,862,527 | - | (825,376 | ) | - | - | - | (15,056,472 | ) | (19,267 | ) | ||||||||||||||||||
Shares issued for stock options at $36.00 – Jan. 2, 2003
|
1,250 | 1 | 44,999 | - | - | - | - | - | 45,000 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 –Jan. 24, 2003
|
417 | - | 15,000 | - | - | - | - | - | 15,000 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 –Feb.18, 2003
|
416 | - | 15,000 | - | - | - | - | - | 15,000 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 – Feb.25, 2003
|
1,042 | 1 | 37,499 | - | - | - | - | - | 37,500 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 – Mar.3, 2003
|
8,125 | 8 | 292,492 | - | - | - | - | - | 292,500 | ||||||||||||||||||||||
Shares returned to treasury and cancelled – Mar. 6, 2003
|
(5 | ) | - | (5,500 | ) | - | - | - | - | - | (5,500 | ) | |||||||||||||||||||
Shares issued for cash at $30.00 per share – Mar. 17,2003
|
3,333 | 3 | 99,997 | - | - | - | - | - | 100,000 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 – May 12, 2003
|
2,917 | 4 | 104,996 | - | - | - | - | - | 105,000 | ||||||||||||||||||||||
Shares issued for stock options at $36.00 – May 30, 2003
|
2,916 | 3 | 104,997 | - | - | - | - | - | 105,000 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – June 13, 2003
|
3,750 | 4 | 26,996 | - | - | - | - | - | 27,000 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – June 23, 2003
|
1,250 | 1 | 8,999 | - | - | - | - | - | 9,000 |
Shares issued for stock options at $7.20 – June 26, 2003
|
417 | - | 3,000 | - | - | - | - | - | 3,000 | ||||||||||||||||||||||
Shares returned to treasury and cancelled – July 11, 2003
|
(3,333 | ) | (3 | ) | (39,997 | ) | - | - | - | - | - | (40,000 | ) | ||||||||||||||||||
Shares issued for stock options at $7.20 – July 24, 2003
|
1,354 | 1 | 9,749 | - | - | - | - | - | 9,750 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 1, 2003
|
1,146 | 1 | 8,249 | - | - | - | - | - | 8,250 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 3, 2003
|
417 | - | 3,000 | - | - | - | - | - | 3,000 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 11, 2003
|
937 | 1 | 6,749 | - | - | - | - | - | 6,750 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 14, 2003
|
312 | - | 2,250 | - | - | - | - | - | 2,250 | ||||||||||||||||||||||
Shares issued for stock options at $9.60 – August 14, 2003
|
1,771 | 2 | 16,998 | - | - | - | - | - | 17,000 | ||||||||||||||||||||||
Shares issued for stock options at $9.60 - August 29, 2003
|
5,313 | 5 | 50,995 | - | - | - | - | - | 51,000 | ||||||||||||||||||||||
Shares issued for services at $18.00 per share – October 3, 2003
|
4,611 | 5 | 82,995 | - | - | - | - | - | 83,000 | ||||||||||||||||||||||
Shares issued for stock options at $11.40 – October 3, 2003
|
7,083 | 7 | 80,743 | - | - | - | - | - | 80,750 | ||||||||||||||||||||||
Shares issued for stock options at $11.40 – October 6, 2003
|
2,500 | 3 | 28,497 | - | - | - | - | - | 28,500 | ||||||||||||||||||||||
Shares issued for stock options at $9.60– October 21, 2003
|
6,667 | 7 | 63,993 | - | - | - | - | - | 64,000 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 - October 24, 2003
|
1,852 | 2 | 12,222 | - | - | (10,984 | ) | - | - | 1,240 | |||||||||||||||||||||
Shares issued for stock options at $5.40 – October 27, 2003
|
6,667 | 7 | 35,993 | - | - | (36,000 | ) | - | - | - | |||||||||||||||||||||
Shares issued for mining property at $10.80 – October 27, 2003
|
833 | 1 | 8,999 | - | - | - | - | - | 9,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.80 – November 3, 2003
|
7,250 | 7 | 34,793 | - | - | (34,800 | ) | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.80 – November 12, 2003
|
8,333 | 8 | 39,992 | - | - | (40,000 | ) | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.80 – November 13, 2003
|
3,083 | 3 | 14,797 | - | - | (14,800 | ) | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.80 – November 18, 2003
|
10,750 | 11 | 51,589 | - | - | (51,600 | ) | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.80 – November 24, 2003
|
9,148 | 9 | 43,901 | - | - | (43,910 | ) | - | - | - | |||||||||||||||||||||
Shares returned to treasury and cancelled – December 15, 2003
|
(1,000 | ) | (1 | ) | (17,999 | ) | - | - | - | - | - | (18,000 | ) | ||||||||||||||||||
Stock Based Compensation
|
- | - | 651,000 | - | - | - | - | - | 651,000 | ||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 352,332 | - | - | - | 352,332 | ||||||||||||||||||||||
Net loss for the year ended December 31, 2003
|
- | - | - | - | - | - | - | (2,170,465 | ) | (2,170,465 | ) | ||||||||||||||||||||
Balance, December 31, 2003
|
155,090 | 155 | 17,800,510 | - | (473,044 | ) | (232,094 | ) | - | - | (17,226,937 | ) | (131,410 | ) | |||||||||||||||||
Shares issued for services at $7.20 – January 15, 2004
|
17,500 | 17 | 125,983 | - | (126,000 | ) | - | - | - | - | |||||||||||||||||||||
Share subscriptions received – January 21, 2004
|
- | - | - | - | - | 232,094 | - | - | 232,094 | ||||||||||||||||||||||
Shares issued for debt at $6.60 – February 11, 2004
|
25,833 | 26 | 170,474 | - | - | - | - | - | 170,500 | ||||||||||||||||||||||
Shares issued for mineral property at $6.60 – February 27, 2004
|
16,667 | 16 | 109,984 | - | - | - | - | - | 110,000 | ||||||||||||||||||||||
Shares issued for debt at $4.80 – May 26, 2004
|
41,666 | 42 | 199,958 | - | - | - | - | - | 200,000 | ||||||||||||||||||||||
Shares issued for stock options at $3.60 – July 7, 2004
|
22,917 | 23 | 82,477 | - | - | - | - | - | 82,500 | ||||||||||||||||||||||
Shares returned and cancelled – July 9, 2004
|
(3,500 | ) | (4 | ) | (18,996 | ) | - | - | - | - | - | (19,000 | ) | ||||||||||||||||||
Shares issued for stock options at $4.80 – September 17, 2004
|
16,666 | 17 | 79,983 | - | - | - | - | - | 80,000 | ||||||||||||||||||||||
Shares returned and cancelled – September 28, 2004
|
(16,666 | ) | (17 | ) | (79,983 | ) | - | - | - | - | - | (80,000 | ) | ||||||||||||||||||
Shares issued for stock options at $3.60 – September 28, 2004
|
18,750 | 19 | 67,481 | - | - | - | - | - | 67,500 | ||||||||||||||||||||||
Shares issued for services at $7.20 – October 1, 2004
|
1,667 | 2 | 12,998 | - | (13,000 | ) | - | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.80 – October 7, 2004
|
10,000 | 10 | 47,990 | - | - | - | - | - | 48,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.80 – November 22, 2004
|
55,000 | 55 | 263,945 | - | - | - | - | - | 264,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.80 – November 23, 2004
|
11,667 | 11 | 55,989 | - | - | - | - | - | 56,000 | ||||||||||||||||||||||
Shares returned and cancelled – November 23, 2004
|
(5,000 | ) | (5 | ) | (23,995 | ) | - | - | - | - | - | (24,000 | ) | ||||||||||||||||||
Shares returned and cancelled – November 24, 2004
|
(1,083 | ) | (1 | ) | (10,499 | ) | - | - | - | - | - | (10,500 | ) |
Shares issued for salaries – December 1, 2004
|
1,667 | 2 | 19,998 | - | - | - | - | - | 20,000 | ||||||||||||||||||||||
Shares returned and cancelled – November 23, 2004
|
(33,333 | ) | (33 | ) | (159,967 | ) | - | - | - | - | - | (160,000 | ) | ||||||||||||||||||
Shares issued for stock options at $4.80 - December 8, 2004
|
20,833 | 21 | 99,979 | - | - | - | - | - | 100,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.80 - December 13, 2004
|
7,917 | 8 | 37,992 | - | - | - | - | - | 38,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.80 - December 16, 2004
|
12,917 | 13 | 61,987 | - | - | - | - | - | 62,000 | ||||||||||||||||||||||
Stock Based Compensation
|
- | - | 338,500 | - | - | - | - | - | 338,500 | ||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 418,582 | - | - | - | 418,582 | ||||||||||||||||||||||
Unrealized losses on available for sale securities
|
- | - | - | (10,000 | ) | - | - | - | - | (10,000 | ) | ||||||||||||||||||||
Net loss for the year ended December 31, 2004
|
- | - | - | - | - | - | - | (1,678,056 | ) | (1,678,056 | ) | ||||||||||||||||||||
Balance, December 31, 2004
|
377,175 | 377 | 19,282,788 | (10,000 | ) | (193,462 | ) | - | - | - | (18,904,993 | ) | 174,710 | ||||||||||||||||||
Shares issued for stock options at $16.80 – January 20, 2005
|
8,333 | 8 | 139,992 | - | - | - | - | - | 140,000 | ||||||||||||||||||||||
Shares issued for stock options at $15.60 – January 21, 2005
|
5,000 | 5 | 77,995 | - | - | - | - | - | 78,000 | ||||||||||||||||||||||
Shares issued for services at $15.60 – January 21, 2005
|
833 | 1 | 12,999 | - | - | - | - | - | 13,000 | ||||||||||||||||||||||
Shares issued for cash at $3.00 – February 4, 2005, net of finder’s fee of $130,900 (Note (1))
|
99,167 | 99 | 761,501 | - | - | - | - | - | 761,600 | ||||||||||||||||||||||
Shares issued for finder’s fees at $13.20 – February 7, 2005 (Note 7(1))
|
29,917 | 30 | 394,870 | - | - | - | - | - | 394,900 | ||||||||||||||||||||||
Shares issued for services at $13.20 – February 7, 2005
|
4,167 | 4 | 54,996 | - | - | - | - | - | 55,000 | ||||||||||||||||||||||
Shares issued for stock options at $12.00 - February 10, 2005
|
1,083 | 1 | 12,999 | - | - | - | - | - | 13,000 | ||||||||||||||||||||||
Shares issued for services at $10.80 – February 17, 2005
|
1,667 | 2 | 17,998 | - | - | - | - | - | 18,000 | ||||||||||||||||||||||
Shares issued for stock options at $10.80 – February 25, 2005
|
417 | - | 4,500 | - | - | - | - | - | 4,500 | ||||||||||||||||||||||
Shares issued for stock options at $10.80 – March 22, 2005
|
3,133 | 3 | 33,837 | - | - | - | - | - | 33,840 | ||||||||||||||||||||||
Shares issued for stock options at $8.40 – April 7, 2005
|
4,167 | 4 | 34,996 | - | - | - | - | - | 35,000 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 - April 21, 2005
|
8,333 | 8 | 54,992 | - | - | - | - | - | 55,000 | ||||||||||||||||||||||
Shares issued for stock options at $7.80 – May 17, 2005
|
7,500 | 8 | 58,492 | - | - | - | - | - | 58,500 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 - April 29, 2005
|
4,167 | 4 | 27,496 | - | - | - | - | - | 27,500 | ||||||||||||||||||||||
Shares issued for stock options at $7.80 – May 26, 2005
|
10,833 | 11 | 84,489 | - | - | - | - | - | 84,500 | ||||||||||||||||||||||
Shares issued for stock options at $7.80 – June 14, 2005
|
4,167 | 4 | 32,496 | - | - | - | - | - | 32,500 | ||||||||||||||||||||||
Shares issued for stock options at $7.80 – June 28, 2005
|
5,416 | 5 | 42,245 | - | - | - | - | - | 42,250 | ||||||||||||||||||||||
Shares issued for services at $8.40 – June 28, 2005
|
6,666 | 7 | 55,993 | - | - | - | - | - | 56,000 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 10, 2005
|
10,250 | 10 | 73,790 | - | - | - | - | - | 73,800 | ||||||||||||||||||||||
Shares issued for stock options at $7.20 – August 11, 2005
|
2,083 | 2 | 14,998 | - | - | - | - | - | 15,000 | ||||||||||||||||||||||
Shares returned and cancelled– August 30, 2005
|
(2,083 | ) | (2 | ) | (16,248 | ) | - | - | - | - | - | (16,250 | ) | ||||||||||||||||||
Shares issued for stock options at $6.60 – August 12, 2005
|
28,750 | 29 | 189,721 | - | - | - | - | - | 189,750 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 – September 14, 2005
|
4,250 | 4 | 28,046 | - | - | - | - | - | 28,050 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 – September 22, 2005
|
4,166 | 4 | 27,496 | - | - | - | - | - | 27,500 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 – October 12, 2005
|
4,083 | 4 | 26,946 | - | - | - | - | - | 26,950 | ||||||||||||||||||||||
Shares issued for stock options at $7.80 – November 30, 2005
|
1,667 | 2 | 12,998 | - | - | - | - | - | 13,000 | ||||||||||||||||||||||
Shares issued for stock options at $6.60 – December 21, 2005
|
4,700 | 5 | 31,015 | - | - | - | - | - | 31,020 | ||||||||||||||||||||||
Stock based compensation
|
- | - | 620,640 | - | - | - | - | - | 620,640 | ||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 125,172 | - | - | - | 125,172 | ||||||||||||||||||||||
Unrealized losses on available for sale securities
|
- | - | - | (90,000 | ) | - | - | - | - | (90,000 | ) | ||||||||||||||||||||
Net loss for the year ended December 31, 2005
|
- | - | - | - | - | - | - | (1,950,963 | ) | (1,950,963 | ) | ||||||||||||||||||||
Balance December 31, 2005
|
640,007 | 639 | 22,195,076 | (100,000 | ) | (68,290 | ) | - | - | - | (20,855,956 | ) | 1,171,469 | ||||||||||||||||||
Shares issued for stock options at $6.60 – January 16, 2006
|
3,333 | 3 | 21,997 | - | - | - | - | - | - | 22,000 | |||||||||||||||||||||
Shares issued for stock options at $6.60 – February 6, 2006
|
3,333 | 3 | 21,997 | - | - | - | - | - | - | 22,000 | |||||||||||||||||||||
Shares issued for stock options at $6.60 – February 23, 2006
|
1,667 | 2 | 10,998 | - | - | - | - | - | - | 11,000 | |||||||||||||||||||||
Shares issued for services at $7.20 – January 21, 2006
|
1,667 | 2 | 11,998 | - | - | - | - | - | - | 12,000 | |||||||||||||||||||||
Shares issued for cash at $2.00 – May 12, 2006, net of fees and expenses of $151,455 (Note (1))
|
133,333 | 133 | 648,412 | - | - | - | - | - | - | 648,545 | |||||||||||||||||||||
Shares issued for finder’s fees – May 6, 2006 - (Note 7(1))
|
20,000 | 20 | (20 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||
Shares issued for services at $7.20– May 23, 2006
|
833 | 1 | 7,499 | - | - | - | - | - | - | 7,500 | |||||||||||||||||||||
Shares issued for stock options at $7.20 – May 24, 2006
|
1,667 | 2 | 11,998 | - | - | - | - | - | - | 12,000 | |||||||||||||||||||||
Shares issued for services at $9.00 – May 25, 2006
|
8,333 | 8 | 74,992 | - | (75,000 | ) | - | - | - | - | - | ||||||||||||||||||||
Shares returned on reduction of finders’ fee – September 27, 2006 (Note 7(1))
|
(6,666 | ) | (6 | ) | 6 | - | - | - | - | - | - | - | |||||||||||||||||||
Shares issued for stock options at $6.00 – October 2, 2006
|
94,583 | 95 | 567,405 | - | - | - | - | (567,500 | ) | - | - | ||||||||||||||||||||
Shares issued for stock options at $6.00 – October 3, 2006
|
8,750 | 9 | 52,491 | - | - | - | - | (52,500 | ) | - | - | ||||||||||||||||||||
Shares issued for services at $6.00 – November 1, 2006
|
8,000 | 8 | 47,992 | - | (48,000 | ) | - | - | - | - | - | ||||||||||||||||||||
Shares issued for services at $7.20 – December 12, 2006
|
1,167 | 1 | 8,399 | - | - | - | - | - | - | 8,400 | |||||||||||||||||||||
Stock based compensation
|
- | - | 241,000 | - | - | - | - | - | - | 241,000 | |||||||||||||||||||||
Interest accrued on promissory notes receivable
|
- | - | - | - | - | - | - | (15,500 | ) | - | (15,500 | ) | |||||||||||||||||||
Deferred compensation expense recorded in the year
|
- | - | - | - | 134,492 | - | - | - | - | 134,492 | |||||||||||||||||||||
Unrealized losses on available for sale securities
|
- | - | - | (8,889 | ) | - | - | - | - | - | (8,889 | ) | |||||||||||||||||||
Net loss for the year ended December 31, 2006
|
- | - | - | - | - | - | - | - | (738,090 | ) | (738,090 | ) | |||||||||||||||||||
Balance December 31, 2006
|
920,007 | 920 | 23,922,240 | (108,889 | ) | (56,798 | ) | - | - | (635,500 | ) | (21,594,046 | ) | 1,527,927 | |||||||||||||||||
Shares issued for services at $5.40 – January 16, 2007
|
166 | - | 900 | - | - | - | - | - | - | 900 | |||||||||||||||||||||
Shares returned against promissory notes – April 25, 2007
|
(36,666 | ) | (37 | ) | (219,963 | ) | - | - | - | 220,000 | - | - | |||||||||||||||||||
Shares issued for stock options at $6.00 – April 26, 2007
|
13,333 | 13 | 79,987 | - | - | (30,000 | ) | - | - | 50,000 | |||||||||||||||||||||
Shares issued for stock options at $6.00 – June 5, 2007
|
3,333 | 3 | 19,997 | - | - | (20,000 | ) | - | - | - | |||||||||||||||||||||
Shares issued for services at $ 4.80 – June 12, 2007
|
6,667 | 7 | 31,993 | - | - | - | - | - | 32,000 | ||||||||||||||||||||||
Shares returned against promissory notes – June 19, 2007
|
(41,666 | ) | (42 | ) | (249,958 | ) | - | - | - | 250,000 | - | - | |||||||||||||||||||
Shares issued for stock options at $6.00 - July 15, 2007
|
833 | 1 | 4,999 | - | 5,000 | ||||||||||||||||||||||||||
Shares returned against promissory notes – August 15, 2007
|
(6,666 | ) | (7 | ) | (39,993 | ) | 40,000 | - | |||||||||||||||||||||||
Shares issued for services at $4.80 – August 15, 2007
|
6,666 | 7 | 31,993 | - | (32,000 | ) | - | - | - | - | |||||||||||||||||||||
Shares issued for stock options at $4.20 – September 21, 2007
|
1,667 | 1 | 6,999 | - | - | - | - | - | 7,000 | ||||||||||||||||||||||
Shares issued for stock options at $4.20 – September 26, 2007
|
2,083 | 2 | 8,748 | - | - | - | - | - | 8,750 | ||||||||||||||||||||||
Shares issued for stock options at $3.40 – October 30, 2007
|
5,000 | 5 | 16,995 | 17,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $3.40 – November 1, 2007
|
10,000 | 10 | 33,990 | 34,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $3.40 – December 20, 2007
|
8,000 | 8 | 27,192 | (25,500 | ) | 1,700 | |||||||||||||||||||||||||
Shares cancelled - December 31, 2007
|
(8,333 | ) | (8 | ) | 8 | - | |||||||||||||||||||||||||
Shares cancelled - December 31, 2007
|
(8,333 | ) | (8 | ) | (49,992 | ) | 50,000 | - | |||||||||||||||||||||||
Shares returned and cancelled - December 31, 2007
|
(7,500 | ) | (7 | ) | (25,493 | ) | 25,500 | - | |||||||||||||||||||||||
Share reconciliation
|
50 | - | - | - | |||||||||||||||||||||||||||
Stock based compensation
|
52,149 | 52,149 | |||||||||||||||||||||||||||||
Settlement of promissory notes including interest
|
125,500 | 125,500 | |||||||||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
39,798 | 39,798 | |||||||||||||||||||||||||||||
Unrealized gains on available for sale securities
|
614,942 | 614,942 | |||||||||||||||||||||||||||||
Net loss for the year ended December 31, 2007
|
- | - | - | - | - | - | - | (593,789 | ) | (593,789 | ) | ||||||||||||||||||||
Balance December 31, 2007
|
868,641 | $ | 868 | $ | 23,652,791 | $ | 506,053 | $ | (49,000 | ) | $ | - | $ | - | $ | - | $ | (22,187,835 | ) | $ | 1,922,877 |
Shares issued for stock options at $2.60 – January 4, 2008
|
10,000 | 10 | 25,990 | 26,000 | |||||||||||||||||||||||||||
Shares issued for services at $2.20 – February 27, 2008
|
2,500 | 2 | 5,498 | 5,500 | |||||||||||||||||||||||||||
Shares issued for stock options at $2.00 – July 18, 2008
|
10,965 | 11 | 21,919 | 21,930 | |||||||||||||||||||||||||||
Shares issued for services at $2.20 – September 12, 2008
|
1,250 | 1 | 1,749 | 1,750 | |||||||||||||||||||||||||||
Stock based compensation
|
16,579 | 16,579 | |||||||||||||||||||||||||||||
Deferred compensation expense recorded in the year
|
32,000 | 32,000 | |||||||||||||||||||||||||||||
Unrealized gains on available for sale securities
|
340,936 | 340,936 | |||||||||||||||||||||||||||||
Net loss for the year ended December 31, 2008
|
- | - | - | - | - | - | - | (1,871,917 | ) | (1,871,917 | ) | ||||||||||||||||||||
Balance December 31, 2008
|
893,356 | 892 | $ | 23,724,526 | $ | 846,989 | $ | (17,000 | ) | $ | - | $ | - | $ | - | $ | (24,059,752 | ) | $ | 495,655 | |||||||||||
Balance, December 31, 2008
|
893,356 | 892 | 23,725,500 | 846,989 | (17,000 | ) | 0 | 0 | 0 | (24,059,752 | ) | 495,591 | |||||||||||||||||||
Shares issued for cash at $1.40 -April 9, 2009
|
10,000 | 10 | 13,990 | 14,000 | |||||||||||||||||||||||||||
Shares issued for cash at $2.00 -April 9, 2009
|
12,500 | 12 | 24,988 | 25,000 | |||||||||||||||||||||||||||
Shares issued for cash at $2.00 -April 27, 2009
|
2,500 | 3 | 4,997 | 5,000 | |||||||||||||||||||||||||||
Shares issued hydroponic vertical farming design valued at $0.03 - June 9,2009
|
175,000 | 175 | 104,825 | 105,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – July 21, 2009
|
25,000 | 25 | 14,975 | 15,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – August 7, 2009
|
100,000 | 100 | 59,900 | 60,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – August 10, 2009
|
750 | 1 | 449 | 450 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – August 25, 2009
|
50,500 | 51 | 30,249 | 30,300 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – September 1, 2009
|
3,250 | 3 | 1,947 | 1,950 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0 60 – September 8, 2009
|
25,000 | 25 | 14,975 | 15,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – September 14, 2009
|
14,150 | 14 | 8,476 | 8,490 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – September 17, 2009
|
5,000 | 5 | 2,995 | 3,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – September 23, 2009
|
147,500 | 148 | 88,352 | 88,500 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.60 – October 22, 2009
|
45,000 | 45 | 26,955 | 27,000 | |||||||||||||||||||||||||||
Shares issued for deferred compensation at $ 0.31 – November 18, 2009
|
25,000 | 25 | 7,575 | (7,600 | ) | - | |||||||||||||||||||||||||
Shares issued for stock options at $ 0.40 – December 16, 2009
|
8,750 | 9 | 3,491 | 3,500 | |||||||||||||||||||||||||||
Deferred compensation expense
|
8,844 | 8,844 | |||||||||||||||||||||||||||||
Unrealized losses on available for sale securities
|
(795,927 | ) | (795,927 | ) | |||||||||||||||||||||||||||
Net loss
|
(420,380 | ) | (420,380 | ) | |||||||||||||||||||||||||||
Balance, December 31, 2009
|
1,543,256 | 1,543 | 24,134,639 | 51,062 | (15,756 | ) | 0 | 0 | 0 | (24,480,132 | ) | (308,644 | ) | ||||||||||||||||||
Shares issued for stock options at $ 0.20 – January 25, 2010
|
40,250 | 40 | 8,010 | 8,050 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.20 – March 9, 2010
|
15,000 | 15 | 2,985 | 3,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.20 – March 23, 2010
|
5,000 | 5 | 995 | 1,000 | |||||||||||||||||||||||||||
Shares issued for stock options at $ 0.20 – April 15, 2010
|
50,000 | 50 | 9,950 | 10,000 | |||||||||||||||||||||||||||
Shares issued for deferred compensation at $ 0.10 – May 26, 2010
|
50,000 | 50 | 4,950 | (5,000 | ) | 0 | |||||||||||||||||||||||||
Shares issued for stock options at $0.06 - October 27, 2010
|
20,000 | 20 | 1,180 | 1,200 | |||||||||||||||||||||||||||
Shares issued for stock options at $0.05 - November 24, 2010
|
337,802 | 338 | 14,525 | 14,863 | |||||||||||||||||||||||||||
Shares issued for debt to related parties at $0.20- December 9, 2010
|
35,015 | 35 | 6,968 | 7,003 | |||||||||||||||||||||||||||
Deferred compensation expense
|
14,628 | 14,628 | |||||||||||||||||||||||||||||
Unrealized gains on available for sale securities
|
46,795 | 46,795 | |||||||||||||||||||||||||||||
Write down of securities
|
(91,682 | ) | (91,682 | ) | |||||||||||||||||||||||||||
Net loss
|
(217,210 | ) | (217,210 | ) | |||||||||||||||||||||||||||
Balance, December 31, 2010
|
2,096,323 | 2,096 | 24,184,202 | 6,174 | (6,128 | ) | (24,697,342 | ) | (510,998 | ) |
Shares issued for services at $0.10 - January 13, 2011
|
1,250 | 1 | 124 | 125 | |||||||||||||||||||||||||||
Shares issued for debt to related parties at $0.40 - April 1, 2011
|
82,500 | 83 | 32,917 | 33,000 | |||||||||||||||||||||||||||
Shares issued for services at $0.20 - April 18, 2011
|
34,750 | 35 | 6,915 | 6,950 | |||||||||||||||||||||||||||
Shares issued for deferred compensation at $ 0.30 – July 7, 2011
|
325,000 | 325 | 97,175 | (97,500 | ) | 0 | |||||||||||||||||||||||||
Shares issued for debt to related parties at $0.24 - August 2, 2011
|
70,000 | 70 | 16,730 | 16,800 | |||||||||||||||||||||||||||
Shares issued for debt to related parties at $0.24 - August 15, 2011
|
90,000 | 90 | 21,510 | 21,600 | |||||||||||||||||||||||||||
Shares issued for debt to related parties at $0.24 - August 19, 2011
|
75,000 | 75 | 17,925 | 18,000 | |||||||||||||||||||||||||||
Shares issued for debt to related parties at $0.24 - September 12, 2011
|
35,000 | 35 | 8,365 | 8,400 | |||||||||||||||||||||||||||
Shares issued for deferred compensation at $ 0.30 – December 1, 2011
|
22,500 | 22 | 1,778 | (1,800 | ) | 0 | |||||||||||||||||||||||||
Shares issued for debt to related parties at $0.06 - December 29, 2011
|
220,000 | 220 | 12,980 | 13,200 | |||||||||||||||||||||||||||
Deferred compensation expense
|
42,838 | 42,838 | |||||||||||||||||||||||||||||
Unrealized gains on available for sale securities
|
53,193 | 53,193 | |||||||||||||||||||||||||||||
Write down of securities
|
(54,378 | ) | (54,378 | ) | |||||||||||||||||||||||||||
Net loss
|
(202,130 | ) | (202,130 | ) | |||||||||||||||||||||||||||
Balance, December 30, 2011
|
3,052,323 | 3,052 | 24,400,621 | 4,989 | (62,590 | ) | (24,899,472 | ) | (553,400 | ) | |||||||||||||||||||||
Shares issued for deferred compensation at $ 0.0221 – September 14, 2012
|
4,500,000 | 4,500 | 94,950 | (99,450 | ) | 0 | |||||||||||||||||||||||||
Shares issued for license - water harvester units at $0.013 - December 6, 2012
|
120,000,000 | 120,000 | 1,372,743 | 1,492,743 | |||||||||||||||||||||||||||
Shares issued for debt to related parties($145,000) & cash ($50,000)at $0.013 - December 11, 2012
|
15,000,000 | 15,000 | 180,000 | 195,000 | |||||||||||||||||||||||||||
Shares issued for debt to related parties = December 13, 2012
|
4,000,000 | 4,000 | 48,000 | 52,000 | |||||||||||||||||||||||||||
Shares issued for cash at $.08 - December 13, 2012
|
625,000 | 625 | 49,375 | 50,000 | |||||||||||||||||||||||||||
Shares to be issued
|
93,000 | 93,000 | |||||||||||||||||||||||||||||
Share subsriptions receivable - 800,000 shares at $0.10
|
(80,000 | ) | (80,000 | ) | |||||||||||||||||||||||||||
Stock Based Compensastion |
70,000
|
70,000
|
|||||||||||||||||||||||||||||
Deferred compensation expense
|
77,880 | 77,880 | |||||||||||||||||||||||||||||
Unrealized (loss) gains on available for sale securities
|
(3,089 | ) | (3,089 | ) | |||||||||||||||||||||||||||
Net loss
|
(302,218 | ) | (302,218 | ) | |||||||||||||||||||||||||||
Share reconciliation and rounding after 1:20 reverse split June 7, 2012
|
1,207 | 1 | (975 | ) | (974 | ) | |||||||||||||||||||||||||
Balance, December 31, 2012
|
147,178,530 | 147,178 | 26,214,714 | 1,900 | (84,160 | ) | 13,000 | (25,201,690 | ) | 1,090,942 |
Year ended
December 31,
2012
|
Year ended
December 31,
2011
|
January 1, 1996-inception of devlopment stage to
December 31,
2012
|
||||||||||
Net loss for the year
|
$ |
(302,318
|
) | $ | (202,130 | ) | $ |
(20,741,157
|
) | |||
Adjustments to reconcile net loss to net cash from operating activities:
|
||||||||||||
- fees and services paid for with common shares
|
85,880 | 49,913 | 3,577,518 | |||||||||
- non cash research and development
|
- | - | 105,000 | |||||||||
- other stock based compensation
|
70,000
|
- |
1,989,468
|
|||||||||
- interest paid for with common shares
|
- | - | 80,872 | |||||||||
- loss on settlement of debt
|
- | - | 718,784 | |||||||||
- software development costs paid for with common shares
|
- | - | 600,000 | |||||||||
- non cash exploration costs
|
- | - | 110,000 | |||||||||
- write-down of interest in oil and gas properties
|
- | 4 | 2,970,722 | |||||||||
- write-down of equities in Legacy Platinum Group Inc.
|
- | 51,469 | 258,580 | |||||||||
- write-down of equities in Terralene Fuels Corporation
|
- | 2,909 | 15,768 | |||||||||
- write-down of interest in ACGT Corporation
|
- | - | 2,250,937 | |||||||||
- loss on Iceberg Drive Inn investment
|
- | - | 85,000 | |||||||||
- (gain)/loss on securities held for resale
|
- | - | (21,816 | ) | ||||||||
- non cash option income received in shares
|
- | - | (130,000 | ) | ||||||||
- interest accrued on promissory notes receivable
|
- | - | (63,136 | ) | ||||||||
- other non-cash expenses
|
- | - | 2,557,382 | |||||||||
- net changes in working capital items
|
(68,953 | ) | (3,605 | ) | 256,301 |
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(215,391 | ) | (101,440 | ) | (5,379,777 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Interest received on promissory notes
|
- | - | 63,136 | |||||||||
Investment in Iceberg Acquisition Corporation
|
- | - | (120,000 | ) | ||||||||
Proceeds from sale of securities – related party
|
- | - | 136,790 | |||||||||
Interest in oil and gas properties – net of finders fees
|
- | - | (1,522,804 | ) | ||||||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
- | - | (1,442,878 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net proceeds on sale of common stock
|
105,000 | - | 5,203,325 | |||||||||
Net advances (to) from related parties
|
197,082 | 101,480 | 1,286,111 | |||||||||
Advances receivable
|
- | - | 420,000 | |||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
302,802 | 101,480 | 6,909,436 | |||||||||
INCREASE (DECREASE) IN CASH
|
86,691 | 40 | 86,781 | |||||||||
CASH, BEGINNING OF YEAR
|
90 | 50 | - | |||||||||
CASH, END OF YEAR
|
$ | 86,781 | $ | 90 | $ | 86,781 |
For the years ended
December 31,
|
For the period from January 1,
1996 to
December 31
|
|||||||||||
2012
|
2011
|
2012
|
||||||||||
NET LOSS
|
$ |
(302,218
|
) | $ | (202,130 | ) | $ |
(20,741,057
|
) | |||
Unrealized gains on related party securities
|
(3,089 | ) | (1,185 | ) | 1,900 | |||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), net of tax | (3,089 | ) | (1,185 | ) | 1,900 | |||||||
COMPREHENSIVE (LOSS) | $ |
(305,307
|
) | $ | (203,315 | ) | $ |
(20,739,157
|
) |
*
|
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
|
*
|
Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
*
|
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
|
Fair Value Measurements
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
|||||||||||||
Assets
|
||||||||||||||||
Cash
|
$ | 86,781 | $ | - | $ | - | $ | 425,380 | ||||||||
Taxes recoverable
|
1,233 | 1,233 | ||||||||||||||
Accounts Receivable
|
3,354 | 3,354 | ||||||||||||||
Available securities
|
3,030 | - | - | 3,030 | ||||||||||||
Intangible Assets
|
- | - | 1,492,743 | 1,492,743 | ||||||||||||
Total
|
$ | 94,398 | $ | - | $ | 1,492,743 | $ | 1,587,141 | ||||||||
Liabilities
|
||||||||||||||||
Current and related party
|
$ | 496,199 | $ | - | $ | - | $ | 496,199 | ||||||||
Total
|
$ | 496,199 | $ | - | $ | - | $ | 496,199 |
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
3,676,335 (2011-3,676,335) shares of Legacy Platinum Group Inc.
|
$ | 2,941 | $ | 5,882 | ||||
98,612 (2011- 98,612) shares of Terralene Fuels Corporation
|
89 | 237 | ||||||
$ | 3,030 | $ | 6,119 |
Description
|
December 31,
|
December 31,
|
||||||
2012
|
2011
|
|||||||
18 year general license to manufacture and distribute water units
|
$ | 1,560,000 | $ | - | ||||
Less: related party portion of consideration for license
|
(67,257 | ) | - | |||||
Less: accumulated amortization
|
- | - | ||||||
Balance
|
$ | 1,492,743 | $ | - |
(1)
|
2012 Stock Transactions- During the year ended December 31, 2012:
|
(a)
|
The Company issued 4,500,000 restricted common shares valued at $99,450 pursuant to deferred compensation agreements. (See Note 6)
|
(b)
|
The Company issued 120,000,000 restricted common shares valued at $1,492,743 pursuant to the exclusive licensing agreement acquiring the manufacturing and distribution rights for the air to water harvester units. (See Note 4)
|
(c)
|
The Company issued a total of 19,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan. These shares were issued at $0.013 per share for cash in the amount of $50,000 and to satisfy debt to related parties in the amount of $197,000 for a total of $247,000
|
(d)
|
The Company issued 625,000 restricted common shares for cash in the amount of $50,000 pursuant to a private placement subscription agreement. The Company received an additional $5,000 pursuant to a private placement subscription agreement and issued the 62,500 restricted common shares to the subscriber subsequent to year end. (See Note 12)
|
(2)
|
2011 Stock Transactions -During the year ended December 31, 2011:
|
(a)
|
The Company issued 25,000 restricted common shares valued at $125 to a new director for his services.
|
(b)
|
The Company issued 6,950,000 restricted common shares valued at $99,300 pursuant to deferred compensation agreements. (See Note 6)
|
(c)
|
The Company issued a total of 2,345,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan. 1,650,000 shares were issued at $0.02 per share to satisfy debt to related parties in the amount of $33,000 and 695,000 shares were issued at $0.01 per share for consulting services totaling $6,950.
|
(d)
|
The Company issued 9,800,000 common shares pursuant to the Company’s 2011 Stock Incentive and Option Plan with a value of $78,000 for satisfaction of debt to related parties.
|
(3)
|
2012 Stock Options
The Company issued a total of 19,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan. These shares were issued at $0.013 per share for cash in the amount of $50,000 and to satisfy debt to related parties in the amount of $197,000, for a total of 247,000.
The Company’s stock option activity is as follows:
|
Number of
options
|
Weighted Average Exercise
Price
|
Weighted Average Remaining Contractual Life
(in years)
|
||||||||||
Balance, December 31, 2011
|
- | - | - | |||||||||
Granted during 2012
|
26,000,000 | 0.013 | 5.00 | |||||||||
Exercised during 2012
|
(19,000,000 | ) | 0.013 | |||||||||
Balance, December 31, 2012
|
7,000,000 | 0.013 | 5.00 |
On December 7, 2012 the Company filed Registration Statements on Form S-8 to register 26,000,000 to be issue pursuant to the Company’s 2012 Stock. Incentive and Option Plan. All 26,000,000 shares have been granted and 19,000,000 have been exercised under the December 2012 Stock Option Plan.
The fair value of 7,000,000 of the common stock options granted during the year was measured at the grant date using the Black-Scholes option pricing model with the following weighted average assumptions:
|
Expected dividend yield
|
0 | % | ||
Risk-free interest rate
|
4.99 | % | ||
Expected volatility
|
164.35 | % | ||
Expected option life (in years)
|
1 |
The Company recognized stock-based compensation of $70,000 in accordance with SFAS 123R which represented the fair value of stock options granted to consultants in exchange for services rendered to the Company.
|
(4)
|
2011 Stock Options
The Company issued a total of 2,345,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan. 1,650,000 shares were issued at $0.02 per share to satisfy debt to related parties in the amount of $33,000 and 695,000 shares were issued at $0.01 per share for consulting services.
The Company issued 9,800,000 common shares pursuant to the Company’s 2011 Stock. Incentive and Option Plan with a value of $78,000 for satisfaction of debt to related parties.
The Company’s stock option activity is as follows:
|
Number of
options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
(in years)
|
||||||||||
Balance, December 31, 2007
|
- | - | - | |||||||||
Granted during 2008
|
419,300 | 0.11 | 5.00 | |||||||||
Exercised during 2008
|
(419,300 | ) | 0.11 | |||||||||
Balance, December 31, 2008
|
- | - | - | |||||||||
Granted during the period
|
8,498,000 | 0.01 | ||||||||||
Exercised during the period
|
(8,498,000 | ) | 0.01 | |||||||||
Balance, December 31, 2009
|
- | - | - | |||||||||
Granted during 2010
|
9,361,033 | 0.01 | ||||||||||
Exercised during 2010
|
(9,361,033 | ) | 0.01 | |||||||||
Balance, December 31, 2010
|
- | - | - | |||||||||
Granted during the period
|
12,145,000 | 0.01 | ||||||||||
Exercised during the period
|
(12,145,000 | ) | 0.01 | |||||||||
Balance, December 31, 2011
|
- | - | - |
|
December 31,
2012
|
December 31,
2011
|
||||||
Significant shareholders
|
$ | 2,142 | $ | 79,071 |
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
|||||||
Cash paid during the year for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income taxes
|
$ | - | $ | - |
*
|
4,500,000 restricted common shares valued at $99,450 pursuant to deferred compensation agreements. (See Note 6)
|
*
|
120,000,000 restricted common shares valued at $1,492,743 pursuant to the exclusive licensing agreement acquiringthe manufacturing and distribution rights for the air to water harvester units. (See Note 4)
|
*
|
19,000,000 common shares pursuant to the exercise of options under the Company’s 2012 Stock Incentive and Option Plan. These shares were issued at $0.013 per share for cash in the amount of $50,000 and to satisfy debt to related parties in the amount of $197,000.
|
*
|
625,000 restricted common shares valued at $50,000 pursuant to a private placement subscription agreement.
|
*
|
An additional $5,000 pursuant to a private placement subscription agreement and issued the 62,500 restricted common shares to the subscriber subsequent to year end.
|
·
|
25,000 restricted common shares valued at $125 to a new director for his services.
|
·
|
6,950,000 restricted common shares valued at $99,300 pursuant to deferred compensation agreements. (See Note 6)
|
·
|
9,800,000 common shares at $0.012 per share pursuant to the Company’s 2011 Stock. Incentive and Option Plan with a value of $78,000 for satisfaction of debt to related parties.
|
·
|
2,345,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan. 1,650,000 shares were issued at $0.02 per share to satisfy debt to related parties in the amount of $33,000 and 695,000 shares were issued at $0.01 per share for consulting services.
|
Payments
|
2013
|
2014
|
2015
|
TOTAL
|
||||||||||||
Office Rent
|
$ | 30,000 | $ | 30,000 | $ | 30,000 | $ | 90,000 |
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
|||||||
Federal income tax provision at statutory rate
|
(35.00 | )% | (35.00 | )% | ||||
State income tax provision at statutory rate, net of federal income tax effect
|
(0.00 | ) | (0.00 | ) | ||||
Total income tax provision rate
|
(35.00 | )% | (35.00 | )% |
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
|||||||
Loss before income taxes
|
$ |
(302,218
|
) | $ | (202,130 | ) | ||
Corporate tax rate
|
35.00 | % | 35.00 | % | ||||
Expected tax expense (recovery)
|
(105,776
|
) | (70,746 | ) | ||||
Non-deductable stock based compensation
|
- | - | ||||||
Unrecognized loss carry forward and other
|
- | - | ||||||
Income tax provision
|
$ | - | $ | - |
2012
|
2011
|
|||||||
Non-capital loss carry forwards
|
$ | 8,167,000 | $ | 8,167,000 | ||||
Valuation allowance
|
(8,167,000 | ) | (8,167,000 | ) | ||||
Net deferred tax asset
|
$ | - | $ | - |
Name and Address | Age | Position | Date of Appointment | |||
Jaclyn Cruz
|
37 |
President & Director & CEO
|
November 18, 2008 | |||
Matt Kelly
|
39 |
Secretary, Treasurer & Director & CFO
|
February 1, 2012
|
Name and
Principal Position
|
Year
|
Salary
(US$)
|
Bonus
(US$)
|
Stock
Awards
(US$)
|
Option
Awards
(US$)
|
Non-Equity Incentive Plan Compensation
(US$)
|
Nonqualified Deferred Compensation Earnings (US$)
|
All Other Compensation
(US$)
|
Total
(US$)
|
|||||||||||||||||||||||||
Jaclyn |
2009
|
1,660 | 0 | 1,750 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Cruz |
2010
|
500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
President |
2011
|
4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
2012
|
3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
MattKelly
Secretary
|
2012
|
1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Sharon | ||||||||||||||||||||||||||||||||||
Deutsch | ||||||||||||||||||||||||||||||||||
Director |
2011
|
1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
** |
2012
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Title of Class |
Name of
Beneficial Owner |
Amount & Nature of
Beneficial Owner
|
Percent of Class
Common Stock |
||||||||
Jaclyn Cruz
|
P.O. Box 63
|
25,000 | 0.0006 | % | |||||||
President/Director/CEO
|
Farmingville, New York
|
||||||||||
11738 | |||||||||||
Sharon Deutsch
|
35 South Ocean Ave.
|
- | 0.00 | % | |||||||
Secretary /Director /CFO
|
Patchogue, New York
|
||||||||||
(resigned February 1, 2012)
|
11772 | ||||||||||
Matt Kelly
|
123 Van Horne Ave.
|
- | 0.00 | % | |||||||
Secretary /Director /CFO
|
Holbrook, New York
|
||||||||||
(appointed February 1, 2012)
|
11741 | ||||||||||
All directors and Officers as a group
|
25,000 | 0.001 | % |
December 31,
2012
|
December 31,
2011
|
|||||||
Significant shareholders
|
$ | 2,142 | $ | 79,071 |
2011: | $15,400 |
2012: | $20,400 |
2011: | $0 |
2012: | $0 |
2011: | $0 |
2012: | $0 |
2011: | $0 |
2012: | $0 |
Exhibit 31.1 - |
Section 906 Certification of Periodic Report of the Chief Executive Officer.
|
Exhibit 31.2 - |
Section 906 Certification of Periodic Report of the Chief Financial Officer.
|
Exhibit 32.1 - |
Section 302 Certification of Periodic Report of the Chief Executive Officer.
|
Exhibit 32.1 -
|
Section 302 Certification of Periodic Report of the Chief Financial Officer.
|
Exhibit 99-1 - | Amendment to the Articles of Incorporation of the Company filed April 23, 2012. |
101.INS **
|
XBRL Instance Document
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
BBRAVO ENTERPRISES LTD. | |||
Date: April 15, 2013 | By: | /s/ Jaclyn Cruz | |
Jaclyn Cruz |
By: | /s/ Jaclyn Cruz | Date: April 15, 2013 | |
Jaclyn Cruz, Director and President
|
|||
By: | /s/ Matt Kelly | Date: April 15, 2013 | |
Matt Kelly, Secretary and Treasury
|
1.
|
I have reviewed this annual report on Form 10-K of Bravo Enterprises Ltd..;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: April 15, 2013
|
/s/ Jaclyn Cruz | ||
Jaclyn Cruz | |||
President | |||
Bravo Enterprises Ltd. |
1.
|
I have reviewed this annual report on Form 10-K of Bravo Enterprises Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: April 15, 2013
|
/s/ Matt Kelly
|
||
Matt Kelly
|
|||
Chief Financal Officer
|
|||
Bravo Enterprises Ltd. |
Certification of CEO and CFO
|
Pursuant to 18 U.S.C. Section 1350,
|
As Adopted Pursuant to
|
Section 906 of the Sarbanes-Oxley Act of 2002
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Jaclyn Cruz
|
|||
Name: |
Jaclyn Cruz
|
||
Date: |
April 15, 2013
|
Certification of CEO and CFO
|
Pursuant to 18 U.S.C. Section 1350,
|
As Adopted Pursuant to
|
Section 906 of the Sarbanes-Oxley Act of 2002
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Matt Kelly
|
|||
Name: |
Matt Kelly
|
||
Date: |
April 15, 2013
|
E?GM_P72_X)U^)/V];WX4:K\)_BC'\./V@?A&-6
M\3^"HY)S"FKV^[3XKT>8OSPE)#8#S<.G[_RW4K*70`]EF_X*O?#_`,+1?$&/
MQGX>^(G@+4OA;X5/C+Q-8:YH1BEL]-,SPQS1-&[QW2R-%,%,#R#,+J2K#;6!
MXN_X+:?"CX>?'GPG\*]=\,_%W2/B-XYLTO\`0?#UUX0GCOM2@ S.[M%.8R%>.-Q%')MWHD*')8!JT
M-2_8,T;6/V%/^&>[O7- _NM0CT)'M[*>T,:(EKM$LPD#S;I(4!\@JHF_7BY^"7@
M#X4_LR^)CX%TJQL;72?`*^#;::!FD=--TFWO(K2S+L2S"W:>Z`SE@TDF237@
M_P"Q;_P1AU3_`()[_L_:G\,_A/\`M"_$7P_X;U._FU0O-H>BWEY:W$L<:.\4
MLMJ0.(EP&5@#D]Z^@/`W[()^&O[(FG?"71O&>OJECH[Z5/X@O((+O4M1:42&
M>[GWKY 3XC^(/C9^R'X=\!_"
MSXF>$_"WQJU#3/$^H)(;6'Q!XAMTNDW:/91O
M)&'\E'G\J\6_\%QM>\,_"'X@?$1_V>O&EKX&^$'B^3PUXYO-1\1Z9!>:/%%+
M!%/-!!"\R7D\+3;GAAF,6UH]MS)(9(X?,/@=\,?C+^R-\3O@KX@^*_P0AU#P
MA\-Y(/`7A74Y?BS!KVI^#H-6G@L!);VZZ=:?:VQ]EC
M&[);E9S%/I-U!?[L3!2LT 7)\QC11\X-NY<8PS@'I?B7QWX)UCP-K?A[3
MO#,>C:7 WQ
M?TCP)\"M&^&6O_$?QIX>O]+\-1>(WU77;G3;"]M76?5;R:YE@6YV+<.(8)&2
M*/8N^1\D`'LGP2_X*?>/_BS_`,%"_%?PUL-5L]%OO#][!"H_M%K%IC/%-#*EPH%BBB*13&1(Y*EA&R>ZTA4$`$
M`@4`>&_!']B73/AG\?M8^*?B#Q%X@\?_`!'U;1(?#0U_6$M+>33]+CF:X%E;
M0VD,,4<33.9';:7=@N6PJ@>:_'/_`()$^$?VA/VU?"'[0>M>,/'EG\2/A];_
M`&/PY+8RV"6>FP!YW$?DM;D2X:YFYD)8[@">!7UZ%`&`,"D*@G)`S0!XUX;_
M`&4Y_#O[5.I?%@^.?&%YJNL:-;:!<:/<&Q;28K2!I)8UC1;<2HWG332,ZR;G
M,F&RJ($\>\??\$;/`WC[_@H#8_M-MXN^(6D_%/2]D-K/IMW9PV0MTC:%8)(?
MLY$J&%V1M[%F&,G@8^Q\#ICBC:/2@#Y&_:K_`."1/@_]L3]J3P%\7O%/C+X@
M6OBKX6727?A2/3KBRBL]*=)TFY1K=C-N=%W>:S9`QTKTK]KS]C:S_;8_9OO_
M`(6^,O$GB2V\-^(+-++79-,^R0W6K(IC8%F:%A$3)'O/E!1DD?=X'MP4#H`*
M-@YX'-`'Q%#_`,$1]`T_]D(?`?3_`(U_'K2OA:NGS:3_`&19:QI\!>SF\SS;
M9YA9^8\3^8X9&8AE)4Y7(K[8:S0(^=P#G<<$CGKQZ?A4AD"`;BH)]\4R:55V
M@%2S]/4T`?*F@?\`!*O1?@W\9/'_`(Q^#OQ"^('P:N/B?=/J7B;3M%>PU/2]
M1U!V9C?I;ZA;7`M[C+/DPE4;<-RL%4+UG[)W_!.;P%^Q9X!\66/P\_MC2O$W
MCS4WUSQ%XKOY8M1US6[]W9VN+B65#&[`R2X0($4RR%5!8D]C^T)^V?\`"7]E
M.U27XE_$OP-X#\V,S11:YK=O9SW*`X)CB=Q))R?X%-?,WB__`(.+/V7O#FJ"
MVT_Q-XP\4G&0^A^#]3N89.,Y61H44CMD''X4`=E_P3W_`."0O@C_`()F:UXM
MNOASXH\=WUIX\NH[[7K+7+NTNXKRY02A9@RP(\;9F8D(0&PH(P*^J?$&G3ZI
MHMU;6UW-83SH52YC1)&A8_Q!9%92?9@1ZU^=^I_\'-'P5LIE^S?#[XZ7\;\K
M+'X?M8E8>PDNU//TK4T7_@Y3^`5W;/-JOAWXS:"L8W8N/"$ESE
'8H_!
M'A^/3M+TVRT;1HP3;6EM`MG;P,<$IY4:A4R2O"CN/2@#\/?B+^R1\1_B%\&?
M`6E>&/V;_$>A^(?"Z3'6-=&G2W"Z^[2^;"3#(RM%Y;F8-\TGFAX\&$1[&N_'
M'X`W6J_M%:'XFU;]F+XB>#_A;9Q00:GH6E6=Q=W-TL,?EF87>4B$TFV([FVJ
MC2'<9N6;]P=`\-7FMPO`TT=O:.XVDH9&`8,3M0')/R.<*024`!RW'8Z;X(/"^N:YX)\*ZWK/@5WD\.7U]H]M=7?A]G"*_P!CD="UN6$<8/E%/Q!X?T?7UDM9;%UU*RBNPUO*
M\3RPD2*1Y
0[`!
MP*]+\7?M=^)(CIGAOPA/XHU77M0M2Z:)J&EV6J:FZGY5DC>&49B4[PTTX5,@
MDOD,``>`?%W]C.Q\;S7NH^*]8F>S,0.H:KJ>HV^JP6,:(VV1S)\J*HYWYRN.
M.0*_,CXWZ)X:^/'QX\3>#]5^(*^`_".A:=
N?"3QV?A_X;MM6\+ZLT/C349([B2")ITU3-H6%N03YS
M>,/V=OB=JG_!;CPW\?;;P%?R?#W2?AO)\.;ESJ^G)?FXEU.2Y^W1P^?AK14D
M7.YTGX?$)(4/V/Q+^#OQ`UO_`(*V_#GXKV/@][SP!X3\!ZOX7OK]=6M([A[F
M]GM[E9([=W5VBC^RB-BQ5MTN0I5-S`%#PK_P5X\/W7['.E?$OQ/H(\"^)M6\
M7W/P[3PGJNLVRI!XCM[J:VEM'U$?N!;1M;S2O=!2!#$[*DCA8WZO]AW_`(*0
M:'^V%\3?'O@"7_A%].^('PW>TEU6R\/>)8O$FDWME=(7M[RRODCA,T9P4D62
M&*2)P`RX=&?Y8O?^"=WQNU;]DZ230]"T30/BU\._C?K'QF\*:5K=Y:WND>)(
M+ZZOICI=S)$S^3(UM>R0LQVJLJJ4D*YD3ZZ_8QUKXN>/[R\\2?$GX7^'?@A9
M/;+9V'@^QU>TUV_DE\UF>]N[VUC2%5*[$A@B+;1YKR.69$B`-;XX_MDGX&_M
M7_"/X97WAJZOX/C))J-II6LVUY%MTZZLK8W,D=Q`X#;'BQLDC9\L'#*F$,GE
M7Q0_X*RK\*O!O[3>H77PT\1:IJ'[,;1-JUIIFJ6+QZM!/:-=PW,
88$#Q1F,2FW:1%;.YI%$E=SXE_X)\W
MH_X*!>#/CEX5\\(I#H/@=?A_JOA^+1H;B'4-,BU!+^&."1F'V8[U,;ML;*QE=Q'$`>J3_\`!0;Q)\+/
MCKX9^&WQ4^&T?A;Q5\1M.U'4?`PT#Q+;ZY:>))K&-99M(>:XBLA:ZF8Y$=$<
M&U<9`NRRL!XK9_\`!=K4O^%":+\:M3^`_BO1O@5)X@ET#Q%XJGU^SFO?#F+^
M:S%[]@B5C<6B.L(FDCE!1W<1BX2,2R>BZA\,_B5^W!^T5\"_%?C;X:7OP;\/
M_!K5;GQ3J%EK6IZ9JNI:SK,EB]I!;V$UA<3H+"+[1=2223^1+(R6P6`#>4^.
M?V%OA#\0OVV_^"/47[/]OX&N=.\'^.?%6K0:I\0'U6P;3+71AX@FN+M(K<3_
M`&XZB3$\$<9M_LX++*9R!LH`^YOV?/C[\/;']N/]I_2E^'5G\.O$'@/3O#NK
M>-?%]S):1GQ5'-;ZBUO<.87
YT344B<1R^1<1&)V1B#M<
M!B5;!PP!P<5VE1SL(P6`))(&!QGG']:`/C7]DC]B3X_?#+2O#'@?XI_%OPKX
MW^%?PW3[#H=MIFC3V>M^*;6.#R+5-9G:8Q%(HV*O%'&XG*HSL?F5N-\*?\$K
M?BAX<_8QU+]EG_A/?#;?`:Z>73K;6!;S)XPA\/2S^<^D%5(M3+AI(/M98@Q-
MDP%CD>UP_P#!6+X(3RZ?)%XEUB72M:UV+PQI.N)X7U9M!UK4Y+D6B6UGJ(M?
MLMRQG)0-%(RG8YSM1B/HXRI&Q#NJCW.,_G0!^=L,'C/PO_P7*^*]E\+&^'UI
M+IWP<\+VS:5K:3PVL%LM]J*HT7V;+)Y.4_=>7M=9%&^+Y6/=6_\`P2S\7>%_
M!?P`TS1/'GAJYU+X3^.KKXD^)]6U/P\XG\9:U>+>B\D5+>XC2V1VU"Y95Q)L
MV0+DJK!OJZS^!?@/3?B)<>,+?P;X0M_%E^&CGUR+2;=-1N0RA&5K@)YC950I
M!8Y`QT%=6)XFP0\;9]P?>@#X.T?_`()Q_M!_L]_&3XF6WP5^-'A;P[\)/B[K
MM[XGO;+Q#H*)I%9!/%+%G*X^>-A@GC."`#N#*>P!Q2F0@@8Y-?D)X4^)'CS]E[_
M`((U_#']HA/C+\3-<^(/Q.\,>%O"U_?^,O&4DN@>'DU.^MDFU;RI89H8+B&)
MF47
7([,@5FRH/!X.Y?S)_93\*>`_#/_!V!^TFFLZ-X1M(T\(6=
M[I<=Y:6T0_M2:XT=A/"&7_CZ=I'8.OSL68YY-?HS_P`%7]4MM*_X)V?%N>[N
M[:S@BT,F26:58D0&6,99F(`!Z<^M`'S-_P`$\O\`@N=J'_!1K]C/XHZUH7A_
M0?!7QW^#UG<7?B#PCKRW1L"D8F>.2-UVS>6_DM$^07@E4AT96C,GVE^SA\8=
M5\8?`_P7K/CV_P#".G>*O%FE6VJ&STR9XK=1<1HZQQ"9C))M,@3=@;CCY5SM
M'Y2_\'"G_!/CQ9^RM\4=3_;8_9^2/3]>L-,N=-^(^@P03&WUJRN(3!+?O%#M
MWKY;C[0'8+^[BF^\C%KW_!;_`$^U\-ZE_P`$R;R;R[>VTGXA:%;R7\X\M;:+
M.DLP>4X"*?)#$$@'RL_PY`!^P-K\0]"NH;N2+6--F2PS]J*7*,+;!*GS.?DP
MRL#NQ@J1U!J"?XN>%;75M.T^3Q)H2W^K[_[/M?M\7GZALX?R4W;I=IR#L!P1
MBOQZ_80U;PYXH_X*]?\`!3@6]UH>HZ'=^&U#B.6*6TFC%M*MQGJC*'+!\\!B
M0W)K\^K#P5X;\*?\$"_V5?B!96.FZ-X\_P"&@FA?Q39M]BUJ"%?M;$+?1E+B
M)5,-NV4D7:T4;`AE5@`?U!P?$?3O']GK=CX.\1>&M4UO25>"81W27J:=<$.L
M8N(XG#J/,0@H2K$(X!!&1\D?\$6?^"MTO_!2W]D^W\>^.K#PC\/]=U;Q+>:#
MI&DP:D[AN$65
M,$FVCBVE0H$'[>7P+M?A_P#&+_@E?\/S\5M3^(5EIOBO6O#2^-]/GFTN\U2R
MBO\`1HXX8KJ*7S5"*S0)+#*&&-T;!L-0!^O/[:7_``4`\'_L>_`.;QGD^,M5
MO=:B\)>'/#^D7,9NO$GB">0PP:5&Y)2.4RAO,+9,2QR$J2NT^C6OQ-M?AOH/
MAZR^(?BCPAI7B;5E$0'VE+"WU&Y`7>MK'-(790S`!$+JY\(>.X?+AC>'6["3R;@ND),:-(`DI5-J_O?E15VBN@
MOO\`@K7^SGIUU90O\8?!,QO]>_X1F.2UO&N8(]0R%\J26-"D2ER$$DA6-GRH
M?<"``>A:+^QE\)/#?Q5/CO3?AE\/[#QRTTEPWB*W\.64>K/+("))#=",2EW!
M8,V[+!V!/-6OB-^R9\+_`(Q>,M)\2>+_`(=^!_%?B/0!C2]6UC0K6^O]-&[=
MB">6-I(N>?D88/3%8'P7_;P^$W[0OQBU[X?^#?'>A:_XO\,V2ZE?Z?:O(7%L
M9C#Y\3L@CN(A*NQI(6=58J&(++FG-_P4-^#UO\8[7X?R>/M!C\67FIR:)#:L
M\BP3:D@4OIRW13[.;U0PS;>9YH/&W@X`.YNOV V$HPRHP'3(SCBC[,NQDVKL/;'%`'Y>>+_V#-7_8D^'W
M[/WQ(\5+<^-$\$_%'5_'WQ0M],AO?$$:2:W;S0-?PAU>ZNX]-+VZ":53,8$D
ME(#?+7<>!/@UXA^/7_!0+XR?%7]GWQ9:?#SPAXA^&^F>$7\1IH0N-/\`$/BF
M#4IKC^T8[679'>_9+#;;&=AM+7AC1V,4H7]#%@"A0%4!>G'`^E(+5=^XJI<@
M#=U/'3GOC)H`^$?VD?AY^T]\#_V+O'$>L?%G5_BGK.NZOI%KTS-!N+$$`+*!DX(`.S^'W[*GCSXM_#S1O%
MZZCX5TG3M8=8[.UO+^[6>,-&LJ$JMHP`=J-^"=Q!;:6KMM<_X)]^.O#O@=
M/$=[JG@ZXBB=7=HM0N1(?FQSNMQN((YYYW=>#FM^Q=^W!JGQ_P!*\(6%X;=/
M&'BW2+C6[P:/I&+%K*&[:))%43%WFBD1LX3:$8@.>%/M7Q<_:P^$UUX0_LO1
M/B=\()K"^*M)&GCS0R\8)D5HU*S[@5W*05&WD\GI0!\=VET]G+)I5Q#!:SW,
M:W5LT$D;13+D[UCVD[MA92W0CS!P=Q*_-?Q)^*4GP1_:TAUP^`M)^)<>G>'Y
M&N=/O;8S6^FB:"/;=L0K;'C-O*RL2H!0Y;O7UM\8)?AQXCMA+;?$/P9)=0R;
MH%TR_BOC'-C;N/V5W=HP"P;8-P#,,AGS7R'J'B/XR:/>_P_#-6MO!]C:S
M^%=W`MI)X[2*1[5DV0H6=P=Q5%+.?&_PW\.#Q
M3XQT&VC^PV[VTMVEIYDJQR7KP0JTDR6Z.TS1H,L(CT&:^:_V.?B?\6_&WQ3\
M,^(?AY^U;\+OVN?!5[?V]MXTT.UT?3-&O_"MG,)BVI6;6UR9(PLH5?LTZ,S(
MI`=F7)^LOV[/!?Q5^(W[-6J6_P`%/%NG>"_B79W5KJ.CW>J1>9I]VT$ZRO97
M6`S+!.BM$S*"0&R/4?$GC#X%?%G]N7]I?X6^(]1_9+\'_LZ>+O!OC6P\4^(O
MB9=>(]-U'5Y[2SE9I=.L9;!([B\6[7=$[7!6)8GR4=F4H`5?VO?^"E7C;X;?
M#B?1_AOJGQ*\7:GXC^/5Y\.;O7++P9ILUSX2MXFA,NF6$4LPBFN&$I6UFG1O
M,V3[U78N[ZO\(?M_>#?AG^S'\7_$NKS>.-5C_9P9M,\8WNIV%JNIZG(+Z[TKX=Z%&UK;ZEJ=Z\(%Q
MLO)^+&T6/RA