XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 201 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Statement of Cash Flows [Abstract]      
Net loss for the year $ (125,305) $ (90,649) $ (20,564,144)
Adjustments to reconcile net loss to net cash from operating activities:      
- fees and services paid for with common shares 57,648 30,589 3,549,286
- non cash research and development       105,000
- other stock based compensation       1,919,468
- interest paid for with common shares       80,872
- loss on settlement of debt       718,784
- software development costs paid for with common shares       600,000
- non cash exploration costs       110,000
- write-down of interest in oil and gas properties       2,970,722
- write-down of equities in Legacy Wine & Spirits       258,580
- write-down of equities in Terralene Fuels Corporation       15,768
- write-down of interest in ACGT Corporation       2,250,937
- loss on Iceberg Drive Inn investment       85,000
- (Gain)/loss on sale of securities held for resale - related parties       (21,816)
- non cash option income received in shares       (130,000)
- interest accrued on promissory notes receivable       (63,136)
- other non-cash expenses       2,557,382
- net changes in working capital items (419) (14,492) 324,835
CASH FLOWS USED IN OPERATING ACTIVITIES (68,076) (74,552) (5,232,462)
CASH FLOWS FROM INVESTING ACTIVITIES      
Interest received on promissory notes receivable       63,136
Investment in Iceberg Acquisition Corporation       (120,000)
Proceeds from sale of securities - related party       136,790
Interest in oil and gas properties - net of finders fees       (1,522,804)
CASH FLOWS USED IN INVESTING ACTIVITIES       (1,442,878)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net proceeds on sale of common stock       5,098,325
Net advances (to) from related parties 69,188 74,809 1,158,217
Advances receivable       420,000
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 69,188 74,809 6,676,542
INCREASE (DECREASE) IN CASH 1,112 257 1,202
CASH, BEGINNING OF YEAR 90 50   
CASH, END OF YEAR $ 1,202 $ 307 $ 1,202