XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition (Tables)
6 Months Ended
Jan. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the date of the acquisition:
Cash and cash equivalents$7,469 
Accounts receivable, net23,697 
Inventories21,190 
Prepaid expenses and other current assets549 
Property, plant and equipment — net2,472 
Goodwill69,936 
Other intangible assets64,099 
Operating lease assets6,800 
Other assets1,034 
Accounts payable(17,353)
Accrued compensation and benefits(9,106)
Taxes, other than income taxes(6,680)
Accrued income taxes(1,807)
Other current liabilities(17,688)
Operating lease liabilities(6,800)
Other liabilities(6,729)
Net assets acquired$131,083 
Less: cash acquired(7,469)
Fair value of total consideration$123,614 
The final purchase price allocation is subject to post-closing adjustments pursuant to the terms of the securities sale and purchase agreement, as well as the finalization of certain accounts, primarily intangible assets and deferred tax adjustments. The goodwill for this acquisition is not deductible for tax purposes.
Business Acquisition, Pro Forma Information
The following table presents the unaudited pro forma operating results for the three and six months ended January 31, 2025 and 2024, reflecting the acquisition of Gravotech as if it had occurred at the beginning of fiscal year 2024. The unaudited pro forma operating results for the three and six months ended January 31, 2025 do not contain any adjustments to the accompanying condensed consolidated financial statements. The unaudited pro forma operating results for the three and six months ended January 31, 2024 include Gravotech’s normal operating results and pro forma adjustments to include cumulative expenses, net of tax, for the non-recurring fair value adjustment to inventory, amortization expense for acquired intangible assets and interest expense on acquisition-related debt. The unaudited pro forma operating results are presented for comparative purposes only and do not necessarily reflect future operating results or those that would have occurred had the acquisition been completed at the beginning of fiscal year 2024.
 Three months ended January 31,Six months ended January 31,
2025202420252024
Net sales, pro forma$356,675 $352,412 $733,740 $713,521 
Net income, pro forma40,334 43,384 87,117 86,918