XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition (Tables)
3 Months Ended
Oct. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the date of the acquisition:
Cash and cash equivalents$7,667 
Accounts receivable, net24,325 
Inventories21,751 
Prepaid expenses and other current assets563 
Property, plant and equipment — net2,538 
Goodwill71,790 
Other intangible assets65,798 
Operating lease assets6,981 
Other assets1,061 
Accounts payable(17,813)
Accrued compensation and benefits(9,347)
Taxes, other than income taxes(6,857)
Accrued income taxes(1,855)
Other current liabilities(18,157)
Operating lease liabilities(6,980)
Other liabilities(6,908)
Net assets acquired$134,557 
Less: cash acquired(7,667)
Fair value of total consideration$126,890 
The final purchase price allocation is subject to post-closing adjustments pursuant to the terms of the securities sale and purchase agreement, as well as the finalization of certain accounts, primarily intangible assets and deferred tax adjustments. The goodwill for this acquisition is not deductible for tax purposes.
Business Acquisition, Pro Forma Information
The following table presents the unaudited pro forma operating results for the three months ended October 31, 2024 and 2023, reflecting the acquisition of Gravotech as if it had occurred at the beginning of fiscal year 2024. The unaudited pro forma operating results for the three months ended October 31, 2024 do not contain any adjustments to the accompanying condensed consolidated financial statements. The unaudited pro forma operating results for the three months ended October 31, 2023 include Gravotech’s normal operating results and pro forma adjustments to include cumulative expenses, net of tax, for the nonrecurring fair value adjustment to inventory, amortization expense for acquired intangible assets and interest expense on acquisition-related debt. The unaudited pro forma operating results are presented for comparative purposes only and do not necessarily reflect future operating results or those that would have occurred had the acquisition been completed at the beginning of fiscal year 2024.
 Three months ended October 31,
20242023
Net sales, pro forma$377,065 $361,109 
Net income, pro forma46,783 43,535