false Q2 0000746515 --12-31 0000746515 2022-01-01 2022-06-30 xbrli:shares 0000746515 2022-08-01 iso4217:USD 0000746515 2022-06-30 0000746515 2021-12-31 iso4217:USD xbrli:shares 0000746515 expd:AirfreightServicesMember 2022-04-01 2022-06-30 0000746515 expd:AirfreightServicesMember 2021-04-01 2021-06-30 0000746515 expd:AirfreightServicesMember 2022-01-01 2022-06-30 0000746515 expd:AirfreightServicesMember 2021-01-01 2021-06-30 0000746515 expd:OceanFreightAndOceanServicesMember 2022-04-01 2022-06-30 0000746515 expd:OceanFreightAndOceanServicesMember 2021-04-01 2021-06-30 0000746515 expd:OceanFreightAndOceanServicesMember 2022-01-01 2022-06-30 0000746515 expd:OceanFreightAndOceanServicesMember 2021-01-01 2021-06-30 0000746515 expd:CustomsBrokerageAndOtherServicesMember 2022-04-01 2022-06-30 0000746515 expd:CustomsBrokerageAndOtherServicesMember 2021-04-01 2021-06-30 0000746515 expd:CustomsBrokerageAndOtherServicesMember 2022-01-01 2022-06-30 0000746515 expd:CustomsBrokerageAndOtherServicesMember 2021-01-01 2021-06-30 0000746515 2022-04-01 2022-06-30 0000746515 2021-04-01 2021-06-30 0000746515 2021-01-01 2021-06-30 0000746515 2022-03-31 0000746515 2021-03-31 0000746515 2020-12-31 0000746515 2021-06-30 0000746515 us-gaap:CommonStockMember 2022-03-31 0000746515 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000746515 us-gaap:RetainedEarningsMember 2022-03-31 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000746515 us-gaap:ParentMember 2022-03-31 0000746515 us-gaap:NoncontrollingInterestMember 2022-03-31 0000746515 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000746515 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000746515 us-gaap:ParentMember 2022-04-01 2022-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0000746515 us-gaap:CommonStockMember 2022-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000746515 us-gaap:RetainedEarningsMember 2022-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000746515 us-gaap:ParentMember 2022-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2022-06-30 0000746515 us-gaap:CommonStockMember 2021-03-31 0000746515 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000746515 us-gaap:RetainedEarningsMember 2021-03-31 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0000746515 us-gaap:ParentMember 2021-03-31 0000746515 us-gaap:NoncontrollingInterestMember 2021-03-31 0000746515 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0000746515 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-01 2021-06-30 0000746515 us-gaap:ParentMember 2021-04-01 2021-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2021-04-01 2021-06-30 0000746515 us-gaap:CommonStockMember 2021-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000746515 us-gaap:RetainedEarningsMember 2021-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0000746515 us-gaap:ParentMember 2021-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2021-06-30 0000746515 us-gaap:CommonStockMember 2021-12-31 0000746515 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000746515 us-gaap:RetainedEarningsMember 2021-12-31 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000746515 us-gaap:ParentMember 2021-12-31 0000746515 us-gaap:NoncontrollingInterestMember 2021-12-31 0000746515 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0000746515 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0000746515 us-gaap:ParentMember 2022-01-01 2022-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-06-30 0000746515 us-gaap:CommonStockMember 2020-12-31 0000746515 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000746515 us-gaap:RetainedEarningsMember 2020-12-31 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0000746515 us-gaap:ParentMember 2020-12-31 0000746515 us-gaap:NoncontrollingInterestMember 2020-12-31 0000746515 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0000746515 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0000746515 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0000746515 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-06-30 0000746515 us-gaap:ParentMember 2021-01-01 2021-06-30 0000746515 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-06-30 0000746515 us-gaap:RestrictedStockUnitsRSUMember 2022-04-01 2022-06-30 0000746515 us-gaap:RestrictedStockUnitsRSUMember 2021-04-01 2021-06-30 xbrli:pure 0000746515 us-gaap:RestrictedStockUnitsRSUMember us-gaap:ShareBasedPaymentArrangementEmployeeMember 2022-04-01 2022-06-30 0000746515 us-gaap:RestrictedStockUnitsRSUMember us-gaap:ShareBasedPaymentArrangementEmployeeMember 2021-04-01 2021-06-30 0000746515 us-gaap:PerformanceSharesMember 2022-04-01 2022-06-30 0000746515 us-gaap:PerformanceSharesMember 2021-04-01 2021-06-30 0000746515 us-gaap:EmployeeStockMember 2022-04-01 2022-06-30 0000746515 us-gaap:EmployeeStockMember 2022-01-01 2022-06-30 0000746515 us-gaap:EmployeeStockMember 2021-04-01 2021-06-30 0000746515 us-gaap:EmployeeStockMember 2021-01-01 2021-06-30 0000746515 expd:BaseErosionandAntiAbuseTaxMember 2022-01-01 2022-06-30 0000746515 expd:BaseErosionandAntiAbuseTaxMember 2022-04-01 2022-06-30 0000746515 expd:BaseErosionandAntiAbuseTaxMember 2021-04-01 2021-06-30 0000746515 expd:BaseErosionandAntiAbuseTaxMember 2021-01-01 2021-06-30 0000746515 expd:DiscretionaryPlanMember 2022-06-30 0000746515 expd:DiscretionaryPlanMember 2022-05-01 0000746515 expd:DiscretionaryPlanMember 2022-05-02 0000746515 expd:DiscretionaryPlanMember 2022-01-01 2022-06-30 0000746515 expd:DiscretionaryPlanMember 2021-01-01 2021-06-30 0000746515 2022-05-02 2022-05-02 0000746515 2021-05-04 2021-05-04 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:CashMember 2022-06-30 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:CommercialPaperMember 2022-06-30 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:BankTimeDepositsMember 2022-06-30 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2022-06-30 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CashMember 2022-06-30 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CommercialPaperMember 2022-06-30 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:BankTimeDepositsMember 2022-06-30 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2022-06-30 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:CashMember 2021-12-31 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:CommercialPaperMember 2021-12-31 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:BankTimeDepositsMember 2021-12-31 0000746515 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2021-12-31 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CashMember 2021-12-31 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CommercialPaperMember 2021-12-31 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:BankTimeDepositsMember 2021-12-31 0000746515 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-12-31 0000746515 country:US us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2022-04-01 2022-06-30 0000746515 country:US us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2022-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2022-06-30 0000746515 country:US us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2021-04-01 2021-06-30 0000746515 country:US us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2021-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2021-06-30 0000746515 country:US us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2022-01-01 2022-06-30 0000746515 country:US us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 expd:OtherNorthAmericaSegmentMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 srt:LatinAmericaMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 expd:NorthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 expd:SouthAsiaSegmentMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 srt:EuropeMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 us-gaap:EMEAMember us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0000746515 us-gaap:IntersegmentEliminationMember 2021-01-01 2021-06-30 0000746515 expd:BrokerageAndOtherServicesMember expd:CyberAttackMember 2022-04-01 2022-06-30 0000746515 expd:BrokerageAndOtherServicesMember expd:CyberAttackMember 2022-01-01 2022-06-30 0000746515 expd:CyberAttackMember 2022-04-01 2022-06-30 0000746515 expd:CyberAttackMember 2022-01-01 2022-06-30

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to

Commission File Number: 0-13468

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1069248

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

 

 

 

1015 Third Avenue, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

(Registrant’s telephone number, including area code): (206) 674-3400

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

EXPD

 

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

At August 1, 2022, the number of shares outstanding of the issuer’s common stock was 163,595,482.

 

 

 

 

 


 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

 

 

 

June 30,

2022

 

 

December 31,

2021

 

Assets:

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,976,971

 

 

$

1,728,692

 

Accounts receivable, less allowance for credit loss of

   $7,636 at June 30, 2022 and $6,686 at December 31, 2021

 

 

3,469,833

 

 

 

3,810,286

 

Deferred contract costs

 

 

745,577

 

 

 

987,266

 

Other

 

 

137,768

 

 

 

108,801

 

Total current assets

 

 

6,330,149

 

 

 

6,635,045

 

Property and equipment, less accumulated depreciation and

   amortization of $554,252 at June 30, 2022 and $541,677 at

   December 31, 2021

 

 

495,328

 

 

 

487,870

 

Operating lease right-of-use assets

 

 

491,630

 

 

 

459,158

 

Goodwill

 

 

7,927

 

 

 

7,927

 

Deferred federal and state income taxes, net

 

 

19,413

 

 

 

729

 

Other assets, net

 

 

16,695

 

 

 

19,200

 

Total assets

 

$

7,361,142

 

 

$

7,609,929

 

Liabilities:

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,914,979

 

 

 

2,012,461

 

Accrued liabilities, primarily salaries and related costs

 

 

473,644

 

 

 

403,625

 

Contract liabilities

 

 

867,467

 

 

 

1,142,026

 

Current portion of operating lease liabilities

 

 

88,112

 

 

 

82,019

 

Federal, state and foreign income taxes

 

 

66,864

 

 

 

86,166

 

Total current liabilities

 

 

3,411,066

 

 

 

3,726,297

 

Noncurrent portion of operating lease liabilities

 

 

414,813

 

 

 

385,641

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Preferred stock, none issued

 

 

 

 

 

 

Common stock, par value $0.01 per share. Issued and

   outstanding: 162,931 shares at June 30, 2022 and 167,210

   shares at December 31, 2021

 

 

1,629

 

 

 

1,672

 

Additional paid-in capital

 

 

137

 

 

 

3,160

 

Retained earnings

 

 

3,717,316

 

 

 

3,620,008

 

Accumulated other comprehensive loss

 

 

(193,834

)

 

 

(130,414

)

Total shareholders’ equity

 

 

3,525,248

 

 

 

3,494,426

 

Noncontrolling interest

 

 

10,015

 

 

 

3,565

 

Total equity

 

 

3,535,263

 

 

 

3,497,991

 

Total liabilities and equity

 

$

7,361,142

 

 

$

7,609,929

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

2


 

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except per share data)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight services

 

$

1,602,566

 

 

$

1,523,569

 

 

$

3,201,121

 

 

$

2,849,484

 

Ocean freight and ocean services

 

 

1,759,646

 

 

 

1,098,550

 

 

 

3,735,892

 

 

 

2,052,462

 

Customs brokerage and other services

 

 

1,241,100

 

 

 

986,974

 

 

 

2,330,597

 

 

 

1,905,967

 

Total revenues

 

 

4,603,312

 

 

 

3,609,093

 

 

 

9,267,610

 

 

 

6,807,913

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight services

 

 

1,212,503

 

 

 

1,136,328

 

 

 

2,355,049

 

 

 

2,090,872

 

Ocean freight and ocean services

 

 

1,402,365

 

 

 

862,251

 

 

 

3,002,608

 

 

 

1,604,686

 

Customs brokerage and other services

 

 

826,080

 

 

 

600,054

 

 

 

1,599,402

 

 

 

1,150,359

 

Salaries and related

 

 

508,222

 

 

 

481,186

 

 

 

1,047,162

 

 

 

933,291

 

Rent and occupancy

 

 

51,598

 

 

 

45,366

 

 

 

102,526

 

 

 

90,646

 

Depreciation and amortization

 

 

14,254

 

 

 

12,675

 

 

 

27,229

 

 

 

25,662

 

Selling and promotion

 

 

5,887

 

 

 

3,172

 

 

 

9,935

 

 

 

6,242

 

Other

 

 

76,421

 

 

 

57,416

 

 

 

155,957

 

 

 

109,995

 

Total operating expenses

 

 

4,097,330

 

 

 

3,198,448

 

 

 

8,299,868

 

 

 

6,011,753

 

Operating income

 

 

505,982

 

 

 

410,645

 

 

 

967,742

 

 

 

796,160

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,720

 

 

 

2,188

 

 

 

4,612

 

 

 

4,134

 

Other, net

 

 

106

 

 

 

2,649

 

 

 

7,633

 

 

 

5,649

 

Other income, net

 

 

2,826

 

 

 

4,837

 

 

 

12,245

 

 

 

9,783

 

Earnings before income taxes

 

 

508,808

 

 

 

415,482

 

 

 

979,987

 

 

 

805,943

 

Income tax expense

 

 

126,582

 

 

 

98,508

 

 

 

248,281

 

 

 

201,019

 

Net earnings

 

 

382,226

 

 

 

316,974

 

 

 

731,706

 

 

 

604,924

 

Less net earnings attributable to the noncontrolling

   interest

 

 

4,421

 

 

 

602

 

 

 

7,792

 

 

 

1,332

 

Net earnings attributable to shareholders

 

$

377,805

 

 

$

316,372

 

 

$

723,914

 

 

$

603,592

 

Diluted earnings attributable to shareholders per share

 

$

2.27

 

 

$

1.84

 

 

$

4.31

 

 

$

3.52

 

Basic earnings attributable to shareholders per share

 

$

2.29

 

 

$

1.87

 

 

$

4.35

 

 

$

3.57

 

Weighted average diluted shares outstanding

 

 

166,474

 

 

 

171,677

 

 

 

167,980

 

 

 

171,660

 

Weighted average basic shares outstanding

 

 

165,092

 

 

 

169,210

 

 

 

166,423

 

 

 

169,140

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

3


 

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings

 

$

382,226

 

 

$

316,974

 

 

$

731,706

 

 

$

604,924

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of income tax (benefit) expense of $(6,281) and $221 for the three months ended June 30, 2022 and 2021 and $(7,781) and $(3,172) for the six months ended June 30, 2022 and 2021.

 

 

(56,750

)

 

 

9,159

 

 

 

(64,762

)

 

 

(7,038

)

Other comprehensive (loss) income

 

 

(56,750

)

 

 

9,159

 

 

 

(64,762

)

 

 

(7,038

)

Comprehensive income

 

 

325,476

 

 

 

326,133

 

 

 

666,944

 

 

 

597,886

 

Less comprehensive income attributable to the

   noncontrolling interest

 

 

4,076

 

 

 

341

 

 

 

6,450

 

 

 

607

 

Comprehensive income attributable to shareholders

 

$

321,400

 

 

$

325,792

 

 

$

660,494

 

 

$

597,279

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

4


 

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

382,226

 

 

$

316,974

 

 

$

731,706

 

 

$

604,924

 

Adjustments to reconcile net earnings to net cash from

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for losses on accounts receivable

 

 

4,763

 

 

 

1,090

 

 

 

4,347

 

 

 

2,289

 

Deferred income tax (benefit) expense

 

 

(8,622

)

 

 

1,850

 

 

 

(11,858

)

 

 

10,001

 

Stock compensation expense

 

 

25,518

 

 

 

30,909

 

 

 

37,121

 

 

 

42,094

 

Depreciation and amortization

 

 

14,254

 

 

 

12,675

 

 

 

27,229

 

 

 

25,662

 

Other, net

 

 

(1,746

)

 

 

346

 

 

 

(1,291

)

 

 

897

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

 

378,291

 

 

 

(410,783

)

 

 

245,943

 

 

 

(663,697

)

(Decrease) increase in accounts payable and accrued expenses

 

 

(133,171

)

 

 

99,944

 

 

 

7,020

 

 

 

333,182

 

Decrease (increase) in deferred contract costs

 

 

37,138

 

 

 

(150,382

)

 

 

211,068

 

 

 

(221,640

)

(Decrease) increase in contract liabilities

 

 

(45,574

)

 

 

174,504

 

 

 

(238,931

)

 

 

254,094

 

Decrease in income taxes payable, net

 

 

(93,430

)

 

 

(47,994

)

 

 

(47,171

)

 

 

(1,356

)

(Increase) decrease in other, net

 

 

(1,001

)

 

 

1,164

 

 

 

7,409

 

 

 

(324

)

Net cash from operating activities

 

 

558,646

 

 

 

30,297

 

 

 

972,592

 

 

 

386,126

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(38,158

)

 

 

(6,539

)

 

 

(52,570

)

 

 

(14,930

)

Other, net

 

 

(134

)

 

 

138

 

 

 

(55

)

 

 

104

 

Net cash from investing activities

 

 

(38,292

)

 

 

(6,401

)

 

 

(52,625

)

 

 

(14,826

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowing on lines of credit, net

 

 

28,571

 

 

 

174

 

 

 

48,061

 

 

 

89

 

Proceeds from issuance of common stock

 

 

5,682

 

 

 

22,711

 

 

 

11,433

 

 

 

42,468

 

Repurchases of common stock

 

 

(549,065

)

 

 

(62,472

)

 

 

(549,065

)

 

 

(148,469

)

Dividends paid

 

 

(109,828

)

 

 

(98,387

)

 

 

(109,828

)

 

 

(98,387

)

Payments for taxes related to net share settlement of equity

   awards

 

 

(11,851

)

 

 

(13,893

)

 

 

(19,333

)

 

 

(15,168

)

Net cash from financing activities

 

 

(636,491

)

 

 

(151,867

)

 

 

(618,732

)

 

 

(219,467

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(46,518

)

 

 

8,699

 

 

 

(52,956

)

 

 

(5,503

)

Change in cash and cash equivalents

 

 

(162,655

)

 

 

(119,272

)

 

 

248,279

 

 

 

146,330

 

Cash and cash equivalents at beginning of period

 

 

2,139,626

 

 

 

1,793,393

 

 

 

1,728,692

 

 

 

1,527,791

 

Cash and cash equivalents at end of period

 

$

1,976,971

 

 

$

1,674,121

 

 

$

1,976,971

 

 

$

1,674,121

 

Taxes Paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

$

236,791

 

 

$

143,959

 

 

$

314,751

 

 

$

190,536

 

 

See accompanying notes to condensed consolidated financial statements.

 

 

5


 

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Equity

(In thousands)

(Unaudited)

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2022

   and 2021

 

Shares

 

 

Par

value

 

 

Additional

paid-in

capital

 

 

Retained

earnings

 

 

Accumulated

other

comprehensive

loss

 

 

Total

shareholders’

equity

 

 

Noncontrolling

interest

 

 

Total

equity

 

Balance at March 31, 2022

 

 

167,477

 

 

$

1,675

 

 

$

13,343

 

 

$

3,965,803

 

 

$

(137,429

)

 

$

3,843,392

 

 

$

5,939

 

 

$

3,849,331

 

Shares issued under employee stock plans, net

   of tax withholding for net settlement

 

 

454

 

 

 

4

 

 

 

(6,173

)

 

 

 

 

 

 

 

 

(6,169

)

 

 

 

 

 

(6,169

)

Shares repurchased under provisions of

   stock repurchase plan

 

 

(5,000

)

 

 

(50

)

 

 

(33,401

)

 

 

(515,614

)

 

 

 

 

 

(549,065

)

 

 

 

 

 

(549,065

)

Stock compensation expense

 

 

 

 

 

 

 

 

25,518

 

 

 

 

 

 

 

 

 

25,518

 

 

 

 

 

 

25,518

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

377,805

 

 

 

 

 

 

377,805

 

 

 

4,421

 

 

 

382,226

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56,405

)

 

 

(56,405

)

 

 

(345

)

 

 

(56,750

)

Dividends and dividend equivalents paid

 

 

 

 

 

 

 

 

850

 

 

 

(110,678

)

 

 

 

 

 

(109,828

)

 

 

 

 

 

(109,828

)

Balance at June 30, 2022

 

 

162,931

 

 

$

1,629

 

 

$

137

 

 

$

3,717,316

 

 

$

(193,834

)

 

$

3,525,248

 

 

$

10,015

 

 

$

3,535,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

168,808

 

 

$

1,688

 

 

$

101,269

 

 

$

2,887,323

 

 

$

(115,486

)

 

$

2,874,794

 

 

$

3,856

 

 

$

2,878,650

 

Shares issued under employee stock plans, net

   of tax withholding for net settlement

 

 

861

 

 

 

9

 

 

 

8,809

 

 

 

 

 

 

 

 

 

8,818

 

 

 

 

 

 

8,818

 

Shares repurchased under provisions of

   stock repurchase plan

 

 

(500

)

 

 

(5

)

 

 

(62,467

)

 

 

 

 

 

 

 

 

(62,472

)

 

 

 

 

 

(62,472

)

Stock compensation expense

 

 

 

 

 

 

 

 

30,909

 

 

 

 

 

 

 

 

 

30,909

 

 

 

 

 

 

30,909

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

316,372