Q20000746515false--12-310000746515us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300000746515us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2022-01-012022-06-300000746515expd:AirfreightServicesMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2022-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000746515expd:DiscretionaryPlanMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2022-04-012022-06-300000746515us-gaap:PerformanceSharesMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMembercountry:US2023-06-300000746515expd:CustomsBrokerageAndOtherServicesMember2022-01-012022-06-300000746515us-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000746515expd:OceanFreightAndOceanServicesMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2022-04-012022-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2023-01-012023-06-300000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2022-06-300000746515expd:BaseErosionandAntiAbuseTaxMember2022-04-012022-06-300000746515us-gaap:RetainedEarningsMember2022-04-012022-06-300000746515us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000746515us-gaap:CashMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-3100007465152023-05-012023-05-010000746515us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000746515us-gaap:CommonStockMember2022-03-310000746515us-gaap:ParentMember2022-12-310000746515expd:CyberAttackMember2022-02-012023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2023-01-012023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000746515us-gaap:RetainedEarningsMember2023-03-310000746515us-gaap:PerformanceSharesMember2022-04-012022-06-300000746515us-gaap:OperatingSegmentsMembercountry:US2023-04-012023-06-300000746515expd:CyberAttackMember2022-04-012022-06-300000746515us-gaap:CommonStockMember2023-06-300000746515us-gaap:RetainedEarningsMember2021-12-310000746515us-gaap:CommonStockMember2022-12-310000746515us-gaap:NoncontrollingInterestMember2023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2023-01-012023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000746515us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300000746515us-gaap:NoncontrollingInterestMember2022-04-012022-06-300000746515us-gaap:ParentMember2021-12-310000746515us-gaap:CommonStockMember2022-06-300000746515us-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2022-01-012022-06-300000746515us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000746515us-gaap:IntersegmentEliminationMember2022-04-012022-06-300000746515us-gaap:NoncontrollingInterestMember2022-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2023-04-012023-06-300000746515us-gaap:CommercialPaperMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2023-06-3000007465152022-04-012022-06-300000746515us-gaap:AdditionalPaidInCapitalMember2022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2022-06-300000746515expd:CyberAttackMemberexpd:BrokerageAndOtherServicesMember2022-04-012022-06-300000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2022-04-012022-06-300000746515us-gaap:AdditionalPaidInCapitalMember2022-03-3100007465152023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100007465152023-04-012023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2022-01-012022-06-300000746515us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CommercialPaperMember2023-06-300000746515us-gaap:NoncontrollingInterestMember2021-12-310000746515us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000746515us-gaap:ParentMember2022-01-012022-06-300000746515us-gaap:ParentMember2022-04-012022-06-300000746515us-gaap:NoncontrollingInterestMember2023-03-310000746515us-gaap:IntersegmentEliminationMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2022-06-300000746515us-gaap:OperatingSegmentsMembercountry:US2022-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2023-06-300000746515us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300000746515us-gaap:RetainedEarningsMember2023-04-012023-06-300000746515expd:BaseErosionandAntiAbuseTaxMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2023-06-300000746515expd:DiscretionaryPlanMember2023-02-200000746515us-gaap:EmployeeStockMember2023-04-012023-06-3000007465152022-03-310000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2022-06-300000746515expd:OceanFreightAndOceanServicesMember2022-04-012022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2022-01-012022-06-300000746515us-gaap:ParentMember2022-06-300000746515us-gaap:CommonStockMember2023-04-012023-06-300000746515us-gaap:OperatingSegmentsMembercountry:US2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2023-01-012023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000746515us-gaap:CommonStockMember2022-01-012022-06-300000746515us-gaap:NoncontrollingInterestMember2022-12-310000746515us-gaap:RetainedEarningsMember2022-03-310000746515us-gaap:AdditionalPaidInCapitalMember2021-12-310000746515us-gaap:IntersegmentEliminationMember2022-06-300000746515us-gaap:RetainedEarningsMember2023-01-012023-06-300000746515us-gaap:EmployeeStockMember2022-04-012022-06-300000746515expd:OceanFreightAndOceanServicesMember2023-01-012023-06-300000746515expd:BaseErosionandAntiAbuseTaxMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2022-04-012022-06-300000746515expd:CyberAttackMember2022-01-012022-06-300000746515expd:AirfreightServicesMember2022-01-012022-06-300000746515expd:DiscretionaryPlanMember2023-01-012023-06-300000746515us-gaap:AdditionalPaidInCapitalMember2023-06-300000746515expd:BaseErosionandAntiAbuseTaxMember2023-01-012023-06-300000746515expd:CyberAttackMemberexpd:BrokerageAndOtherServicesMember2022-01-012022-06-300000746515expd:CustomsBrokerageAndOtherServicesMember2023-04-012023-06-300000746515us-gaap:RetainedEarningsMember2022-12-310000746515us-gaap:OperatingSegmentsMembercountry:US2022-04-012022-06-3000007465152021-12-310000746515us-gaap:CashMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300000746515expd:AirfreightServicesMember2022-04-012022-06-3000007465152022-05-022022-05-020000746515us-gaap:ParentMember2023-06-300000746515us-gaap:ParentMember2022-03-310000746515us-gaap:RetainedEarningsMember2022-06-3000007465152022-06-300000746515us-gaap:OperatingSegmentsMembersrt:EuropeMember2022-06-300000746515us-gaap:NoncontrollingInterestMember2022-01-012022-06-300000746515us-gaap:BankTimeDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000746515us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000746515us-gaap:ParentMember2023-04-012023-06-3000007465152023-08-030000746515us-gaap:NoncontrollingInterestMember2022-03-310000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2023-04-012023-06-300000746515us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:CommercialPaperMember2022-12-310000746515us-gaap:CommercialPaperMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300000746515us-gaap:CommonStockMember2023-01-012023-06-300000746515us-gaap:CommonStockMember2022-04-012022-06-300000746515expd:AirfreightServicesMember2023-01-012023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000746515us-gaap:OperatingSegmentsMembercountry:US2023-01-012023-06-300000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2023-06-300000746515us-gaap:IntersegmentEliminationMember2023-01-012023-06-300000746515us-gaap:CommonStockMember2021-12-3100007465152022-12-310000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2023-04-012023-06-300000746515us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2023-01-012023-06-300000746515us-gaap:AdditionalPaidInCapitalMember2023-03-310000746515us-gaap:BankTimeDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300000746515expd:DiscretionaryPlanMember2022-12-310000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2023-04-012023-06-3000007465152022-01-012022-06-300000746515us-gaap:ParentMember2023-01-012023-06-3000007465152023-01-012023-06-300000746515expd:CustomsBrokerageAndOtherServicesMember2022-04-012022-06-300000746515us-gaap:RetainedEarningsMember2022-01-012022-06-300000746515us-gaap:OperatingSegmentsMemberexpd:SouthAsiaSegmentMember2022-04-012022-06-300000746515us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-06-300000746515us-gaap:CashMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000746515us-gaap:OperatingSegmentsMemberus-gaap:EMEAMember2023-01-012023-06-300000746515us-gaap:IntersegmentEliminationMember2023-04-012023-06-300000746515us-gaap:IntersegmentEliminationMember2023-06-300000746515us-gaap:NoncontrollingInterestMember2023-01-012023-06-300000746515expd:CustomsBrokerageAndOtherServicesMember2023-01-012023-06-300000746515us-gaap:NoncontrollingInterestMember2023-04-012023-06-300000746515us-gaap:CommonStockMember2023-03-310000746515us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300000746515us-gaap:AdditionalPaidInCapitalMember2022-12-310000746515us-gaap:OperatingSegmentsMembersrt:LatinAmericaMember2022-01-012022-06-300000746515us-gaap:ParentMember2023-03-310000746515us-gaap:OperatingSegmentsMemberexpd:NorthAsiaSegmentMember2022-04-012022-06-3000007465152023-03-310000746515us-gaap:RetainedEarningsMember2023-06-300000746515us-gaap:OperatingSegmentsMemberexpd:OtherNorthAmericaSegmentMember2023-04-012023-06-300000746515us-gaap:CashMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300000746515us-gaap:EmployeeStockMember2023-01-012023-06-300000746515us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000746515expd:OceanFreightAndOceanServicesMember2022-01-012022-06-300000746515us-gaap:EmployeeStockMember2022-01-012022-06-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 0-13468

 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1069248

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

 

 

 

1015 Third Avenue, Seattle, Washington

 

98104

(Address of principal executive offices)

 

(Zip Code)

 

(Registrant’s telephone number, including area code): (206) 674-3400

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

EXPD

 

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

At August 3, 2023, the number of shares outstanding of the issuer’s common stock was 147,897,176.

 

 


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

 

 

 

June 30,
2023

 

 

December 31,
2022

 

Assets:

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,698,587

 

 

$

2,034,131

 

Accounts Receivable, less allowance for credit loss of
    $
5,802 at June 30, 2023 and $9,466 at December 31, 2022

 

 

1,423,622

 

 

 

2,107,645

 

Deferred contract costs

 

 

175,723

 

 

 

257,545

 

Other

 

 

184,614

 

 

 

118,696

 

Total current assets

 

 

3,482,546

 

 

 

4,518,017

 

Property and equipment, less accumulated depreciation and amortization
     of $
590,490 at June 30, 2023 and $567,758 at December 31, 2022

 

 

494,539

 

 

 

501,916

 

Operating lease right-of-use assets

 

 

514,958

 

 

 

507,503

 

Goodwill

 

 

7,927

 

 

 

7,927

 

Deferred federal and state income taxes, net

 

 

43,550

 

 

 

37,449

 

Other assets, net

 

 

20,520

 

 

 

17,622

 

Total assets

 

$

4,564,040

 

 

$

5,590,434

 

Liabilities:

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

 

815,514

 

 

 

1,108,996

 

Accrued liabilities, primarily salaries and related costs

 

 

422,134

 

 

 

479,262

 

Contract liabilities

 

 

218,561

 

 

 

323,101

 

Current portion of operating lease liabilities

 

 

99,962

 

 

 

95,621

 

Federal, state and foreign income taxes

 

 

22,936

 

 

 

47,075

 

Total current liabilities

 

 

1,579,107

 

 

 

2,054,055

 

Noncurrent portion of operating lease liabilities

 

 

426,829

 

 

 

422,844

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

Preferred stock, none issued

 

 

 

 

 

 

Common stock, par value $0.01 per share. Issued and outstanding: 147,222 
     shares at June 30, 2023 and
154,313 shares at December 31, 2022

 

 

1,472

 

 

 

1,543

 

Additional paid-in capital

 

 

 

 

 

139

 

Retained earnings

 

 

2,752,461

 

 

 

3,310,892

 

Accumulated other comprehensive loss

 

 

(198,001

)

 

 

(202,553

)

Total shareholders’ equity

 

 

2,555,932

 

 

 

3,110,021

 

Noncontrolling interest

 

 

2,172

 

 

 

3,514

 

Total equity

 

 

2,558,104

 

 

 

3,113,535

 

Total liabilities and equity

 

$

4,564,040

 

 

$

5,590,434

 

 

See accompanying notes to condensed consolidated financial statements.

2


 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except per share data)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight services

 

$

751,171

 

 

$

1,602,566

 

 

$

1,656,074

 

 

$

3,201,121

 

Ocean freight and ocean services

 

 

593,801

 

 

 

1,759,646

 

 

 

1,291,108

 

 

 

3,735,892

 

Customs brokerage and other services

 

 

894,780

 

 

 

1,241,100

 

 

 

1,885,159

 

 

 

2,330,597

 

Total revenues

 

 

2,239,752

 

 

 

4,603,312

 

 

 

4,832,341

 

 

 

9,267,610

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Airfreight services

 

 

525,027

 

 

 

1,212,503

 

 

 

1,191,049

 

 

 

2,355,049

 

Ocean freight and ocean services

 

 

405,807

 

 

 

1,402,365

 

 

 

889,489

 

 

 

3,002,608

 

Customs brokerage and other services

 

 

488,349

 

 

 

826,080

 

 

 

1,057,747

 

 

 

1,599,402

 

Salaries and related

 

 

428,558

 

 

 

508,222

 

 

 

878,406

 

 

 

1,047,162

 

Rent and occupancy

 

 

58,205

 

 

 

51,598

 

 

 

115,837

 

 

 

102,526

 

Depreciation and amortization

 

 

15,506

 

 

 

14,254

 

 

 

30,767

 

 

 

27,229

 

Selling and promotion

 

 

6,314

 

 

 

5,887

 

 

 

12,698

 

 

 

9,935

 

Other

 

 

63,489

 

 

 

76,421

 

 

 

131,882

 

 

 

155,957

 

Total operating expenses

 

 

1,991,255

 

 

 

4,097,330

 

 

 

4,307,875

 

 

 

8,299,868

 

Operating income

 

 

248,497

 

 

 

505,982

 

 

 

524,466

 

 

 

967,742

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

17,792

 

 

 

2,720

 

 

 

36,567

 

 

 

4,612

 

Interest expense

 

 

(395

)

 

 

(58

)

 

 

(3,040

)

 

 

(561

)

Other, net

 

 

289

 

 

 

164

 

 

 

8,768

 

 

 

8,194

 

Other income, net

 

 

17,686

 

 

 

2,826

 

 

 

42,295

 

 

 

12,245

 

Earnings before income taxes

 

 

266,183

 

 

 

508,808

 

 

 

566,761

 

 

 

979,987

 

Income tax expense

 

 

70,390

 

 

 

126,582

 

 

 

144,970

 

 

 

248,281

 

Net earnings

 

 

195,793

 

 

 

382,226

 

 

 

421,791

 

 

 

731,706

 

Less net (losses) earnings attributable to the noncontrolling interest

 

 

(1,007

)

 

 

4,421

 

 

 

(1,020

)

 

 

7,792

 

Net earnings attributable to shareholders

 

$

196,800

 

 

$

377,805

 

 

$

422,811

 

 

$

723,914

 

Diluted earnings attributable to shareholders per share

 

$

1.30

 

 

$

2.27

 

 

$

2.75

 

 

$

4.31

 

Basic earnings attributable to shareholders per share

 

$

1.31

 

 

$

2.29

 

 

$

2.78

 

 

$

4.35

 

Weighted average diluted shares outstanding

 

 

151,563

 

 

 

166,474

 

 

 

153,516

 

 

 

167,980

 

Weighted average basic shares outstanding

 

 

150,435

 

 

 

165,092

 

 

 

152,291

 

 

 

166,423

 

 

See accompanying notes to condensed consolidated financial statements.

3


 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net earnings

 

$

195,793

 

 

$

382,226

 

 

$

421,791

 

 

$

731,706

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of income tax benefits of $1,828 and $6,281 for the three months ended June 30, 2023 and 2022 and $6,096 and $7,781 for the six months ended June 30, 2023 and 2022

 

 

(7,523

)

 

 

(56,750

)

 

 

4,230

 

 

 

(64,762

)

Other comprehensive (loss) income

 

 

(7,523

)

 

 

(56,750

)

 

 

4,230

 

 

 

(64,762

)

Comprehensive income

 

 

188,270

 

 

 

325,476

 

 

 

426,021

 

 

 

666,944

 

Less comprehensive (loss) income attributable to the noncontrolling interest

 

 

(1,027

)

 

 

4,076

 

 

 

(1,342

)

 

 

6,450

 

Comprehensive income attributable to shareholders

 

$

189,297

 

 

$

321,400

 

 

$

427,363

 

 

$

660,494

 

 

See accompanying notes to condensed consolidated financial statements.

4


 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

195,793

 

 

$

382,226

 

 

$

421,791

 

 

$

731,706

 

Adjustments to reconcile net earnings to net cash from
   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for (recoveries) losses on accounts receivable

 

 

(167

)

 

 

4,763

 

 

 

905

 

 

 

4,347

 

Deferred income tax benefit

 

 

(3,560

)

 

 

(8,622

)

 

 

(1,524

)

 

 

(11,858

)

Stock compensation expense

 

 

18,595

 

 

 

25,518

 

 

 

31,083

 

 

 

37,121

 

Depreciation and amortization

 

 

15,506

 

 

 

14,254

 

 

 

30,767

 

 

 

27,229

 

Other, net

 

 

2,564

 

 

 

(1,746

)

 

 

3,723

 

 

 

(1,291

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in accounts receivable

 

 

174,321

 

 

 

378,291

 

 

 

682,927

 

 

 

245,943

 

(Decrease) increase in accounts payable and accrued liabilities

 

 

(149,986

)

 

 

(133,171

)

 

 

(352,909

)

 

 

7,020

 

Decrease in deferred contract costs

 

 

18,166

 

 

 

37,138

 

 

 

85,787

 

 

 

211,068

 

Decrease in contract liabilities

 

 

(23,803

)

 

 

(45,574

)

 

 

(108,250

)

 

 

(238,931

)

Decrease in income taxes payable, net

 

 

(93,817

)

 

 

(93,430

)

 

 

(93,726

)

 

 

(47,171

)

Decrease (increase) in other, net

 

 

4,834

 

 

 

(1,001

)

 

 

4,284

 

 

 

7,409

 

Net cash from operating activities

 

 

158,446

 

 

 

558,646

 

 

 

704,858

 

 

 

972,592

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(10,481

)

 

 

(38,158

)

 

 

(20,607

)

 

 

(52,570

)

Other, net

 

 

(794

)

 

 

(134

)

 

 

(219

)

 

 

(55

)

Net cash from investing activities

 

 

(11,275

)

 

 

(38,292

)

 

 

(20,826

)

 

 

(52,625

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payments on borrowings on lines of credit

 

 

(5,743

)

 

 

(5,382

)

 

 

(32,145

)

 

 

(8,484

)

Proceeds from borrowings on lines of credit

 

 

7,054

 

 

 

33,953

 

 

 

18,549

 

 

 

56,545

 

Proceeds from issuance of common stock

 

 

9,176

 

 

 

5,682

 

 

 

18,464

 

 

 

11,433

 

Repurchases of common stock

 

 

(687,689

)

 

 

(549,065

)

 

 

(901,191

)

 

 

(549,065

)

Dividends paid

 

 

(102,263

)

 

 

(109,828

)

 

 

(102,263

)

 

 

(109,828

)

Payments for taxes related to net share settlement of equity
   awards

 

 

(12,056

)

 

 

(11,851

)

 

 

(19,501

)

 

 

(19,333

)

Net cash from financing activities

 

 

(791,521

)

 

 

(636,491

)

 

 

(1,018,087

)

 

 

(618,732

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(7,857

)

 

 

(46,518

)

 

 

(1,489

)

 

 

(52,956

)

Change in cash and cash equivalents

 

 

(652,207

)

 

 

(162,655

)

 

 

(335,544

)

 

 

248,279

 

Cash and cash equivalents at beginning of period

 

 

2,350,794

 

 

 

2,139,626

 

 

 

2,034,131

 

 

 

1,728,692

 

Cash and cash equivalents at end of period

 

$

1,698,587

 

 

$

1,976,971

 

 

$

1,698,587

 

 

$

1,976,971

 

Taxes Paid:

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

$

173,670

 

 

$

236,791

 

 

$

244,456

 

 

$

314,751

 

 

See accompanying notes to condensed consolidated financial statements.

5


 

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

AND SUBSIDIARIES

Condensed Consolidated Statements of Equity

(In thousands)

(Unaudited)

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2023
   and 2022

 

Shares

 

 

Par
value

 

 

Additional
paid-in
capital

 

 

Retained
earnings

 

 

Accumulated
other
comprehensive
loss

 

 

Total
shareholders’
equity

 

 

Noncontrolling
interest

 

 

Total
equity

 

Balance at March 31, 2023

 

 

152,712

 

 

$

1,527

 

 

$

-

 

 

$

3,336,140

 

 

$

(190,498

)

 

$

3,147,169

 

 

$

3,199

 

 

$

3,150,368

 

Shares issued under employee stock plans, net
   of tax withholding for net settlement

 

 

510

 

 

 

5

 

 

 

(2,886

)

 

 

 

 

 

 

 

 

(2,881

)

 

 

 

 

 

(2,881

)

Shares repurchased under provisions of
   stock repurchase plan

 

 

(6,000

)

 

 

(60

)

 

 

(16,615

)

 

 

(677,310

)

 

 

 

 

 

(693,985

)

 

 

 

 

 

(693,985

)

Stock compensation expense

 

 

 

 

 

 

 

 

18,595

 

 

 

 

 

 

 

 

 

18,595

 

 

 

 

 

 

18,595

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

196,800

 

 

 

 

 

 

196,800

 

 

 

(1,007

)

 

 

195,793

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,503

)

 

 

(7,503

)

 

 

(20

)

 

 

(7,523

)

Dividends and dividend equivalents paid

 

 

 

 

 

 

 

 

906

 

 

 

(103,169

)