XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended June 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
567,271

 
80,268

 
38,697

 
674,101

 
172,696

 
315,950

 
108,576

 

 
1,957,559

Transfers between geographic areas
30,805

 
3,976

 
3,921

 
6,126

 
6,832

 
14,825

 
5,429

 
(71,914
)
 

Total revenues
$
598,076

 
84,244

 
42,618

 
680,227

 
179,528

 
330,775

 
114,005

 
(71,914
)
 
1,957,559

Net revenues1
$
271,880

 
34,749

 
15,923

 
140,583

 
44,886

 
102,371

 
33,125

 
(971
)
 
642,546

Operating income
$
63,628

 
10,077

 
2,701

 
70,359

 
13,374

 
16,958

 
6,490

 
(3
)
 
183,584

Identifiable assets at period end
$
1,488,060

 
153,827

 
54,186

 
540,954

 
157,479

 
526,607

 
217,716

 
(5,997
)
 
3,132,832

Capital expenditures
$
6,032

 
2,191

 
167

 
559

 
695

 
1,225

 
1,244

 

 
12,113

Depreciation and amortization
$
8,447

 
473

 
395

 
1,303

 
542

 
1,955

 
461

 

 
13,576

Equity
$
1,196,226

 
56,702

 
26,625

 
250,513

 
112,259

 
157,493

 
127,032

 
(34,291
)
 
1,892,559

Three months ended June 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
452,217

 
62,554

 
23,463

 
620,050

 
157,698

 
259,533

 
96,764

 

 
1,672,279

Transfers between geographic areas
28,155

 
2,825

 
3,759

 
4,835

 
5,408

 
9,664

 
5,034

 
(59,680
)
 

Total revenues
$
480,372

 
65,379

 
27,222

 
624,885

 
163,106

 
269,197

 
101,798

 
(59,680
)
 
1,672,279

Net revenues1
$
250,027

 
28,173

 
14,008

 
120,959

 
38,228

 
80,896

 
30,286

 
1,056

 
563,633

Operating income
$
64,265

 
12,317

 
2,246

 
58,093

 
12,513

 
13,419

 
5,390

 
(3
)
 
168,240

Identifiable assets at period end
$
1,487,582

 
129,830

 
48,064

 
576,655

 
129,002

 
437,628

 
207,191

 
6,804

 
3,022,756

Capital expenditures
$
6,852

 
569

 
957

 
663

 
409

 
10,501

 
429

 

 
20,380

Depreciation and amortization
$
7,731

 
386

 
300

 
1,362

 
556

 
1,227

 
480

 

 
12,042

Equity
$
1,147,962

 
61,957

 
24,320

 
402,211

 
117,077

 
135,726

 
124,628

 
(35,244
)
 
1,978,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
UNITED
STATES

OTHER
NORTH
AMERICA

LATIN
AMERICA

NORTH ASIA

SOUTH ASIA

EUROPE

MIDDLE EAST, AFRICA AND INDIA

ELIMI-
NATIONS

CONSOLI-
DATED
Six months ended June 30, 2018:

















Revenues from unaffiliated customers
$
1,102,140


156,793


71,419


1,304,673


341,296


621,742


213,758




3,811,821

Transfers between geographic areas
59,686


7,538


7,308


12,143


13,382


29,013


10,784


(139,854
)


Total revenues
$
1,161,826


164,331


78,727


1,316,816


354,678


650,755


224,542


(139,854
)

3,811,821

Net revenues1
$
549,065


65,196


30,668


277,791


89,292


201,006


66,326


(960
)

1,278,384

Operating income
$
133,276


19,095


5,071


140,282


28,506


36,236


13,928


8


376,402

Identifiable assets at period end
$
1,488,060


153,827


54,186


540,954


157,479


526,607


217,716


(5,997
)

3,132,832

Capital expenditures
$
9,203


3,719


672


1,343


1,024


8,416


1,532




25,909

Depreciation and amortization
$
17,212


871


763


2,679


1,125


3,931


917




27,498

Equity
$
1,196,226


56,702


26,625


250,513


112,259


157,493


127,032


(34,291
)

1,892,559

Six months ended June 30, 2017:

















Revenues from unaffiliated customers
$
878,236


122,453


45,566


1,186,478


304,938


490,990


188,750




3,217,411

Transfers between geographic areas
52,468


5,464


7,394


9,886


10,839


18,986


9,998


(115,035
)


Total revenues
$
930,704


127,917


52,960


1,196,364


315,777


509,976


198,748


(115,035
)

3,217,411

Net revenues1
$
480,812


53,966


28,924


232,792


76,223


156,854


60,017


1,650


1,091,238

Operating income
$
116,611


17,368


5,697


111,445


25,737


25,065


12,433


(2
)

314,354

Identifiable assets at period end
$
1,487,582


129,830


48,064


576,655


129,002


437,628


207,191


6,804


3,022,756

Capital expenditures
$
12,094


803


1,212


1,903


782


15,579


768




33,141

Depreciation and amortization
$
15,484


758


620


2,682


1,087


2,398


940




23,969

Equity
$
1,147,962


61,957


24,320


402,211


117,077


135,726


124,628


(35,244
)

1,978,637


_______________________

1Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
Total revenues
$
1,957,559

 
$
1,672,279

 
$
3,811,821

 
$
3,217,411

Expenses:
 
 
 
 
 
 
 
Airfreight services
593,325

 
499,418

 
1,106,829

 
942,822

Ocean freight and ocean services
385,156

 
385,927

 
764,574

 
751,990

Customs brokerage and other services
336,532

 
223,301

 
662,034

 
431,361

Net revenues
$
642,546

 
$
563,633

 
$
1,278,384

 
$
1,091,238