XML 25 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segment Information
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Business Segment Information
Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, net revenues1, operating income, identifiable assets, capital expenditures, depreciation and amortization and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
(in thousands)
UNITED
STATES
 
OTHER
NORTH
AMERICA
 
LATIN
AMERICA
 
NORTH ASIA
 
SOUTH ASIA
 
EUROPE
 
MIDDLE EAST, AFRICA AND INDIA
 
ELIMI-
NATIONS
 
CONSOLI-
DATED
Three months ended March 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
426,019

 
59,899

 
22,103

 
566,428

 
147,240

 
231,457

 
91,986

 

 
1,545,132

Transfers between geographic areas
24,313

 
2,639

 
3,635

 
5,051

 
5,431

 
9,322

 
4,964

 
(55,355
)
 

Total revenues
$
450,332

 
62,538

 
25,738

 
571,479

 
152,671

 
240,779

 
96,950

 
(55,355
)
 
1,545,132

Net revenues1
$
230,785

 
25,793

 
14,916

 
111,833

 
37,995

 
75,958

 
29,731

 
594

 
527,605

Operating income
$
52,346

 
5,051

 
3,451

 
53,352

 
13,224

 
11,646

 
7,043

 
1

 
146,114

Identifiable assets at period end
$
1,536,520

 
106,068

 
50,344

 
514,509

 
122,765

 
379,853

 
188,098

 
4,562

 
2,902,719

Capital expenditures
$
5,242

 
234

 
255

 
1,240

 
373

 
5,078

 
339

 

 
12,761

Depreciation and amortization
$
7,753

 
372

 
320

 
1,320

 
531

 
1,171

 
460

 

 
11,927

Equity
$
1,192,601

 
51,812

 
27,248

 
371,152

 
105,726

 
118,211

 
119,627

 
(34,657
)
 
1,951,720

Three months ended March 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from unaffiliated customers
$
407,826

 
52,106

 
20,064

 
497,232

 
136,418

 
221,897

 
82,929

 

 
1,418,472

Transfers between geographic areas
26,034

 
2,700

 
3,601

 
5,096

 
5,806

 
10,361

 
5,394

 
(58,992
)
 

Total revenues
$
433,860

 
54,806

 
23,665

 
502,328

 
142,224

 
232,258

 
88,323

 
(58,992
)
 
1,418,472

Net revenues1
$
220,698

 
27,378

 
13,733

 
110,791

 
39,518

 
74,541

 
30,407

 
3

 
517,069

Operating income
$
48,205

 
7,291

 
3,852

 
55,218

 
15,691

 
12,253

 
9,313

 
3

 
151,826

Identifiable assets at period end
$
1,236,896

 
119,258

 
56,334

 
455,973

 
133,940

 
438,711

 
216,576

 
3,852

 
2,661,540

Capital expenditures
$
8,137

 
311

 
485

 
1,085

 
655

 
2,119

 
1,243

 

 
14,035

Depreciation and amortization
$
7,332

 
364

 
253

 
1,319

 
512

 
1,098

 
451

 

 
11,329

Equity
$
978,426

 
79,312

 
37,325

 
300,188

 
115,606

 
167,726

 
137,112

 
(33,184
)
 
1,782,511

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


1Net revenues are a non-GAAP measure calculated as revenues less directly related operating expenses attributable to the Company's principal services. The Company's management believes that net revenues are a better measure than total revenues when evaluating the Company's operating segment performance since total revenues earned as a freight consolidator include the carriers' charges for carrying the shipment, whereas revenues earned in other capacities include primarily the commissions and fees earned by the Company. Net revenue is one of the Company's primary operational and financial measures and demonstrates the Company's ability to concentrate and leverage purchasing power through effective consolidation of shipments from customers utilizing a variety of transportation carriers and optimal routings.
 
The following table presents the calculation of consolidated net revenues:
 
Three months ended
 
March 31,
 
2017
 
2016
Total revenues
$
1,545,132

 
$
1,418,472

Expenses:
 
 
 
Airfreight services
443,404

 
388,777

Ocean freight and ocean services
366,063

 
323,020

Customs brokerage and other services
208,060

 
189,606

Net revenues
$
527,605

 
$
517,069