XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
RENTAL PROPERTIES - Debt (Details)
12 Months Ended
Oct. 14, 2022
USD ($)
Jun. 16, 2022
USD ($)
property
Nov. 30, 2021
USD ($)
property
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 15, 2022
USD ($)
Debt Instrument              
Mortgage amount   $ 80,284,000         $ 37,065,000
Payment of debt       $ 2,834,166 $ 2,685,691 $ 2,283,733  
Mortgage prepayment penalties   834,544          
Line of credit       0 $ 0    
Proceeds of mortgage notes payable           $ 41,889,433  
Extending the maturity until October 14, 2032              
Debt Instrument              
Existing loan amount       $ 5,935,643      
Extending the maturity until October 14, 2032 | Modification agreement with Brookline Bank.              
Debt Instrument              
Interest rate (as a percent) 4.60%            
Variable interest rate spread 1.70%            
Investment, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember            
Interest only term 2 years            
Term of debt 30 years            
Additional earnout $ 1,495,454            
Debt service coverage ratio 1.35            
Threshold percentage of Loan to Value 65.00%            
Facility Agreement              
Debt Instrument              
Mortgage amount   $ 80,284,000 $ 156,000,000        
Interest rate (as a percent)   4.33% 2.97%        
Payment of debt   $ 37,065,000 $ 65,305,000        
Number of properties in which borrowing amount collateralized | property   4 11        
Mortgage prepayment penalties   $ 834,000 $ 2,700,000        
Line of credit     $ 89,000,000        
Proceeds of mortgage notes payable   $ 42,404,000          
Facility Agreement | Modification agreement with Brookline Bank.              
Debt Instrument              
Interest rate (as a percent) 4.60%            
Variable interest rate spread 1.70%            
Investment, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember            
Existing loan amount $ 5,935,643            
Interest only term 2 years            
Term of debt 30 years            
Additional earnout $ 149,545            
Debt service coverage ratio 1.35            
Threshold percentage of Loan to Value 65.00%